A C SMITH EIENDOM AS

1067 OSLO

Finances

Return on Equity

9,3 %

Current Ratio

12,03

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 060 000	1 041 000	1 064 000	1 077 000
Net Income	654 000	657 000	683 000	713 000
Total Assets	7 355 000	6 705 000	6 053 000	6 131 000
Total Equity	7 031 000	6 378 000	5 721 000	5 779 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 060 000	1 041 000	1 064 000	1 077 000
Expenditure	232 000	199 000	202 000	178 000
Operating Profit	828 000	842 000	862 000	900 000
Financial Income	10 000	0	1 000	14 000
Financial Costs	0	0	0	0
Financial Balance	10 000	0	1 000	14 000
Earnings Before Tax	838 000	842 000	864 000	914 000
Tax	184 000	185 000	181 000	201 000
Net Income	654 000	657 000	683 000	713 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 082 000	5 209 000	5 336 000	5 504 000
Total Current Assets	2 273 000	1 496 000	717 000	627 000
Total Assets	7 355 000	6 705 000	6 053 000	6 131 000
Total Retained Equity	6 172 000	5 519 000	4 862 000	4 920 000
Total Equity	7 031 000	6 378 000	5 721 000	5 779 000
Total Long-Term Debt	135 000	139 000	142 000	151 000
Total Current Debt	189 000	188 000	191 000	200 000
Total Equity and Debt	7 355 000	6 705 000	6 053 000	6 131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 060 000	1 041 000	1 064 000	1 077 000
Revenue	1 060 000	1 041 000	1 064 000	1 077 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	127 000	127 000	127 000	127 000
Impairment	0	0	0	0
Expenditure	232 000	199 000	202 000	178 000
Operating Profit	828 000	842 000	862 000	900 000
Financial Income	10 000	0	1 000	14 000
Financial Costs	0	0	0	0
Financial Balance	10 000	0	1 000	14 000
Dividends	0	0	700 000	2 000 000
Net Income	654 000	657 000	683 000	713 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 082 000	5 209 000	5 336 000	5 504 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 082 000	5 209 000	5 336 000	5 504 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 082 000	5 209 000	5 336 000	5 504 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 273 000	1 496 000	717 000	626 000
Total Current Assets	2 273 000	1 496 000	717 000	627 000
Total Assets	7 355 000	6 705 000	6 053 000	6 131 000
Total Equity	7 031 000	6 378 000	5 721 000	5 779 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	135 000	139 000	142 000	151 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	700 000	2 000 000
Other Current Debt	0	0	0	0
Total Current Debt	189 000	188 000	191 000	200 000
Total Equity and Debt	7 355 000	6 705 000	6 053 000	6 131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,3 %	10,3 %	11,94 %	12,34 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,03
Operating Profit Margin	78,11 %	80,88 %	81,02 %	83,57 %
Current Ratio	12,03	7,96	3,75	3,14
Quick Ratio	12,03	7,96	3,75	3,14
Equity Ratio	0,96	0,95	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %