MOMENTUM ADVOKAT AS

7013 TRONDHEIM

Finances

Return on Equity

−0,38 %

Current Ratio

1,29

Debt-to-Equity Ratio

1,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 983 000	1 940 000	2 138 000	1 899 000
Net Income	−8 000	512 000	808 000	414 000
Total Assets	5 855 000	2 496 000	5 320 000	4 699 000
Total Equity	2 106 000	2 314 000	1 802 000	1 195 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 983 000	1 940 000	2 138 000	1 899 000
Expenditure	1 661 000	1 633 000	1 050 000	1 459 000
Operating Profit	323 000	307 000	1 088 000	440 000
Financial Income	76 000	304 000	63 000	88 000
Financial Costs	355 000	39 000	131 000	56 000
Financial Balance	−279 000	265 000	−68 000	32 000
Earnings Before Tax	43 000	572 000	1 020 000	472 000
Tax	52 000	60 000	212 000	58 000
Net Income	−8 000	512 000	808 000	414 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 451 000	2 095 000	3 970 000	3 997 000
Total Current Assets	404 000	401 000	1 350 000	702 000
Total Assets	5 855 000	2 496 000	5 320 000	4 699 000
Total Retained Equity	2 006 000	2 214 000	1 702 000	1 095 000
Total Equity	2 106 000	2 314 000	1 802 000	1 195 000
Total Long-Term Debt	3 435 000	12 000	3 165 000	3 160 000
Total Current Debt	314 000	170 000	353 000	344 000
Total Equity and Debt	5 855 000	2 496 000	5 320 000	4 699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 007 000	1 205 000	2 012 000	1 811 000
Other Income	−23 000	735 000	126 000	88 000
Revenue	1 983 000	1 940 000	2 138 000	1 899 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 054 000	957 000	464 000	755 000
Depreciation	61 000	34 000	87 000	46 000
Impairment	0	0	0	0
Expenditure	1 661 000	1 633 000	1 050 000	1 459 000
Operating Profit	323 000	307 000	1 088 000	440 000
Financial Income	76 000	304 000	63 000	88 000
Financial Costs	355 000	39 000	131 000	56 000
Financial Balance	−279 000	265 000	−68 000	32 000
Dividends	200 000	0	0	0
Net Income	−8 000	512 000	808 000	414 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 968 000	0	3 870 000	3 950 000
Machinery and Plant Facilities	0	0	21 000	0
Fixtures	26 000	33 000	19 000	47 000
Total Tangible Assets	3 994 000	33 000	3 910 000	3 997 000
Total Fiancial Fixed Assets	1 457 000	2 062 000	60 000	0
Total Fixed Assets	5 451 000	2 095 000	3 970 000	3 997 000
Stock	0	0	0	0
Total Investments	0	0	458 000	0
Cash, Bank	190 000	261 000	694 000	449 000
Total Current Assets	404 000	401 000	1 350 000	702 000
Total Assets	5 855 000	2 496 000	5 320 000	4 699 000
Total Equity	2 106 000	2 314 000	1 802 000	1 195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 435 000	12 000	3 165 000	3 160 000
Creditors	49 000	−94 000	7 000	29 000
Unpaid Taxes	130 000	86 000	85 000	89 000
Dividends	200 000	0	0	0
Other Current Debt	128 000	112 000	66 000	168 000
Total Current Debt	314 000	170 000	353 000	344 000
Total Equity and Debt	5 855 000	2 496 000	5 320 000	4 699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,38 %	22,13 %	44,84 %	34,64 %
Debt-to-Equity Ratio	1,63	0,01	1,76	2,64
Operating Profit Margin	16,29 %	15,82 %	50,89 %	23,17 %
Current Ratio	1,29	2,36	3,82	2,04
Quick Ratio	1,29	2,36	3,82	2,04
Equity Ratio	0,36	0,93	0,34	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %