STENSBY EIENDOMSUTVIKLING AS

0653 OSLO

Finances

Share Ownership

Return on Equity

−270 %

Current Ratio

116

Debt-to-Equity Ratio

859,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−81 000	−24 000	−23 000	−32 000
Total Assets	25 823 000	26 032 000	25 574 000	25 256 000
Total Equity	30 000	−133 000	−109 000	−86 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	49 000	7 000	19 000	19 000
Operating Profit	−49 000	−7 000	−19 000	−19 000
Financial Income	840 000	874 000	865 000	840 000
Financial Costs	872 000	891 000	868 000	852 000
Financial Balance	−32 000	−17 000	−3 000	−12 000
Earnings Before Tax	−81 000	−24 000	−23 000	−32 000
Tax	0	0	0	0
Net Income	−81 000	−24 000	−23 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 894 000	25 723 000	25 153 000	25 129 000
Total Current Assets	928 000	309 000	420 000	127 000
Total Assets	25 823 000	26 032 000	25 574 000	25 256 000
Total Retained Equity	−244 000	−163 000	−139 000	−116 000
Total Equity	30 000	−133 000	−109 000	−86 000
Total Long-Term Debt	25 785 000	26 159 000	25 668 000	25 313 000
Total Current Debt	8 000	5 000	14 000	29 000
Total Equity and Debt	25 823 000	26 032 000	25 574 000	25 256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	7 000	19 000	19 000
Operating Profit	−49 000	−7 000	−19 000	−19 000
Financial Income	840 000	874 000	865 000	840 000
Financial Costs	872 000	891 000	868 000	852 000
Financial Balance	−32 000	−17 000	−3 000	−12 000
Dividends	0	0	0	0
Net Income	−81 000	−24 000	−23 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 894 000	25 723 000	25 153 000	25 129 000
Total Fixed Assets	24 894 000	25 723 000	25 153 000	25 129 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	649 000	309 000	370 000	77 000
Total Current Assets	928 000	309 000	420 000	127 000
Total Assets	25 823 000	26 032 000	25 574 000	25 256 000
Total Equity	30 000	−133 000	−109 000	−86 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 785 000	26 159 000	25 668 000	25 313 000
Creditors	8 000	0	0	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	5 000	14 000	14 000
Total Current Debt	8 000	5 000	14 000	29 000
Total Equity and Debt	25 823 000	26 032 000	25 574 000	25 256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−270 %	18,05 %	21,1 %	37,21 %
Debt-to-Equity Ratio	859,5	−196,68	−235,49	−294,34
Operating Profit Margin	-	-	-	-
Current Ratio	116	61,8	30	4,38
Quick Ratio	116	61,8	30	4,38
Equity Ratio	0	−0,01	−0	−0
Gross Profit Margin	-	-	-	-