COMMON GROUND AS

0476 OSLO

Finances

Share Ownership

Return on Equity

29,41 %

Current Ratio

3,19

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 049 000	11 257 000	7 512 000	5 677 000
Net Income	1 600 000	2 713 000	352 000	1 537 000
Total Assets	11 060 000	6 482 000	3 828 000	3 318 000
Total Equity	5 441 000	3 841 000	1 927 000	1 876 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 049 000	11 257 000	7 512 000	5 677 000
Expenditure	7 629 000	7 977 000	7 054 000	3 696 000
Operating Profit	2 419 000	3 280 000	457 000	1 981 000
Financial Income	0	159 000	1 000	1 000
Financial Costs	222 000	4 000	3 000	6 000
Financial Balance	−222 000	155 000	−2 000	−5 000
Earnings Before Tax	2 197 000	3 434 000	455 000	1 977 000
Tax	597 000	721 000	103 000	439 000
Net Income	1 600 000	2 713 000	352 000	1 537 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 321 000	140 000	83 000	143 000
Total Current Assets	5 739 000	6 342 000	3 745 000	3 175 000
Total Assets	11 060 000	6 482 000	3 828 000	3 318 000
Total Retained Equity	5 411 000	3 811 000	1 897 000	1 846 000
Total Equity	5 441 000	3 841 000	1 927 000	1 876 000
Total Long-Term Debt	3 819 000	5 000	6 000	5 000
Total Current Debt	1 800 000	2 637 000	1 895 000	1 437 000
Total Equity and Debt	11 060 000	6 482 000	3 828 000	3 318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 049 000	11 257 000	7 512 000	5 677 000
Other Income	0	0	0	0
Revenue	10 049 000	11 257 000	7 512 000	5 677 000
Cost of Goods Sold	1 964 000	1 555 000	2 653 000	941 000
Salary Costs	4 097 000	5 390 000	3 376 000	2 135 000
Depreciation	150 000	71 000	60 000	42 000
Impairment	0	0	0	0
Expenditure	7 629 000	7 977 000	7 054 000	3 696 000
Operating Profit	2 419 000	3 280 000	457 000	1 981 000
Financial Income	0	159 000	1 000	1 000
Financial Costs	222 000	4 000	3 000	6 000
Financial Balance	−222 000	155 000	−2 000	−5 000
Dividends	0	800 000	300 000	400 000
Net Income	1 600 000	2 713 000	352 000	1 537 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 242 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	79 000	140 000	77 000	137 000
Total Tangible Assets	5 321 000	140 000	77 000	137 000
Total Fiancial Fixed Assets	0	0	7 000	6 000
Total Fixed Assets	5 321 000	140 000	83 000	143 000
Stock	0	0	0	0
Total Investments	2 541 000	2 689 000	500 000	0
Cash, Bank	2 477 000	3 235 000	2 528 000	2 708 000
Total Current Assets	5 739 000	6 342 000	3 745 000	3 175 000
Total Assets	11 060 000	6 482 000	3 828 000	3 318 000
Total Equity	5 441 000	3 841 000	1 927 000	1 876 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 819 000	5 000	6 000	5 000
Creditors	124 000	541 000	400 000	72 000
Unpaid Taxes	514 000	797 000	791 000	332 000
Dividends	0	800 000	300 000	400 000
Other Current Debt	561 000	576 000	302 000	194 000
Total Current Debt	1 800 000	2 637 000	1 895 000	1 437 000
Total Equity and Debt	11 060 000	6 482 000	3 828 000	3 318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,41 %	70,63 %	18,27 %	81,93 %
Debt-to-Equity Ratio	0,7	0	0	0
Operating Profit Margin	24,07 %	29,14 %	6,08 %	34,9 %
Current Ratio	3,19	2,41	1,98	2,21
Quick Ratio	3,19	2,41	1,98	2,21
Equity Ratio	0,49	0,59	0,5	0,57
Gross Profit Margin	80,46 %	86,19 %	64,68 %	83,42 %