DINORD EIENDOM AS

8622 MO I RANA

Finances

Share Ownership

Return on Equity

23,6 %

Current Ratio

0,03

Debt-to-Equity Ratio

−2,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	5 000
Net Income	−336 000	−294 000	−303 000	−543 000
Total Assets	2 559 000	2 711 000	2 788 000	2 865 000
Total Equity	−1 424 000	−1 088 000	−794 000	−491 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	5 000
Expenditure	120 000	133 000	103 000	254 000
Operating Profit	−120 000	−132 000	−103 000	−249 000
Financial Income	0	0	0	0
Financial Costs	216 000	161 000	201 000	294 000
Financial Balance	−216 000	−161 000	−201 000	−294 000
Earnings Before Tax	−336 000	−294 000	−303 000	−543 000
Tax	0	0	0	0
Net Income	−336 000	−294 000	−303 000	−543 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 534 000	2 690 000	2 771 000	2 852 000
Total Current Assets	25 000	21 000	17 000	13 000
Total Assets	2 559 000	2 711 000	2 788 000	2 865 000
Total Retained Equity	−2 613 000	−2 277 000	−1 983 000	−1 680 000
Total Equity	−1 424 000	−1 088 000	−794 000	−491 000
Total Long-Term Debt	3 263 000	3 246 000	3 246 000	3 100 000
Total Current Debt	720 000	552 000	335 000	256 000
Total Equity and Debt	2 559 000	2 711 000	2 788 000	2 865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	5 000
Other Income	0	0	0	0
Revenue	0	0	0	5 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	81 000	81 000	82 000
Impairment	0	0	0	0
Expenditure	120 000	133 000	103 000	254 000
Operating Profit	−120 000	−132 000	−103 000	−249 000
Financial Income	0	0	0	0
Financial Costs	216 000	161 000	201 000	294 000
Financial Balance	−216 000	−161 000	−201 000	−294 000
Dividends	0	0	0	0
Net Income	−336 000	−294 000	−303 000	−543 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 444 000	2 520 000	2 596 000	2 672 000
Machinery and Plant Facilities	0	0	4 000	10 000
Fixtures	0	0	0	0
Total Tangible Assets	2 444 000	2 520 000	2 600 000	2 682 000
Total Fiancial Fixed Assets	90 000	170 000	170 000	170 000
Total Fixed Assets	2 534 000	2 690 000	2 771 000	2 852 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	21 000	17 000	13 000
Total Current Assets	25 000	21 000	17 000	13 000
Total Assets	2 559 000	2 711 000	2 788 000	2 865 000
Total Equity	−1 424 000	−1 088 000	−794 000	−491 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 263 000	3 246 000	3 246 000	3 100 000
Creditors	102 000	120 000	108 000	127 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	618 000	432 000	227 000	128 000
Total Current Debt	720 000	552 000	335 000	256 000
Total Equity and Debt	2 559 000	2 711 000	2 788 000	2 865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,6 %	27,02 %	38,16 %	110,59 %
Debt-to-Equity Ratio	−2,29	−2,98	−4,09	−6,31
Operating Profit Margin	-	-	-	−4 980 %
Current Ratio	0,03	0,04	0,05	0,05
Quick Ratio	0,03	0,04	0,05	0,05
Equity Ratio	−0,56	−0,4	−0,28	−0,17
Gross Profit Margin	-	-	-	100 %