FRIVA EIENDOM AS

1820 SPYDEBERG

Finances

Share Ownership

Return on Equity

−0,24 %

Current Ratio

33,65

Debt-to-Equity Ratio

1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	420 000	420 000	240 000	1 095 000
Net Income	−12 000	−9 000	−216 000	221 000
Total Assets	10 113 000	10 132 000	10 422 000	10 351 000
Total Equity	4 901 000	4 913 000	4 922 000	4 838 000

Income (NOK)	2022	2021	2020	2019
Revenue	420 000	420 000	240 000	1 095 000
Expenditure	439 000	431 000	432 000	489 000
Operating Profit	−20 000	−12 000	−192 000	605 000
Financial Income	4 000	0	0	12 000
Financial Costs	0	0	0	322 000
Financial Balance	4 000	0	0	−310 000
Earnings Before Tax	−15 000	−12 000	−192 000	294 000
Tax	−3 000	−3 000	24 000	73 000
Net Income	−12 000	−9 000	−216 000	221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 541 000	9 767 000	9 993 000	10 220 000
Total Current Assets	572 000	365 000	429 000	132 000
Total Assets	10 113 000	10 132 000	10 422 000	10 351 000
Total Retained Equity	1 702 000	1 714 000	1 723 000	1 639 000
Total Equity	4 901 000	4 913 000	4 922 000	4 838 000
Total Long-Term Debt	5 195 000	5 199 000	5 501 000	5 477 000
Total Current Debt	17 000	20 000	−1 000	37 000
Total Equity and Debt	10 113 000	10 132 000	10 422 000	10 351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	420 000	420 000	240 000	1 095 000
Revenue	420 000	420 000	240 000	1 095 000
Cost of Goods Sold	0	10 000	0	0
Salary Costs	0	0	0	91 000
Depreciation	226 000	226 000	226 000	226 000
Impairment	0	0	0	0
Expenditure	439 000	431 000	432 000	489 000
Operating Profit	−20 000	−12 000	−192 000	605 000
Financial Income	4 000	0	0	12 000
Financial Costs	0	0	0	322 000
Financial Balance	4 000	0	0	−310 000
Dividends	0	0	0	0
Net Income	−12 000	−9 000	−216 000	221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 541 000	9 767 000	9 993 000	10 220 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 541 000	9 767 000	9 993 000	10 220 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 541 000	9 767 000	9 993 000	10 220 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	309 000	277 000	68 000	132 000
Total Current Assets	572 000	365 000	429 000	132 000
Total Assets	10 113 000	10 132 000	10 422 000	10 351 000
Total Equity	4 901 000	4 913 000	4 922 000	4 838 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 195 000	5 199 000	5 501 000	5 477 000
Creditors	0	4 000	0	0
Unpaid Taxes	17 000	17 000	−1 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	17 000	20 000	−1 000	37 000
Total Equity and Debt	10 113 000	10 132 000	10 422 000	10 351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,24 %	−0,18 %	−4,39 %	4,57 %
Debt-to-Equity Ratio	1,06	1,06	1,12	1,13
Operating Profit Margin	−4,76 %	−2,86 %	−80 %	55,25 %
Current Ratio	33,65	18,25	−429	3,57
Quick Ratio	33,65	18,25	−429	3,57
Equity Ratio	0,48	0,48	0,47	0,47
Gross Profit Margin	100 %	97,62 %	100 %	100 %