UNIQUE EVENT AS

4321 SANDNES

Finances

Share Ownership

Return on Equity

172,36 %

Current Ratio

0,11

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	783 000	514 000	269 000	188 000
Net Income	−424 000	73 000	42 000	117 000
Total Assets	32 000	534 000	400 000	447 000
Total Equity	−246 000	178 000	93 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	783 000	514 000	269 000	188 000
Expenditure	1 207 000	420 000	215 000	71 000
Operating Profit	−424 000	94 000	54 000	117 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−424 000	94 000	54 000	117 000
Tax	0	21 000	12 000	0
Net Income	−424 000	73 000	42 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	2 000	0	0
Total Current Assets	32 000	531 000	400 000	447 000
Total Assets	32 000	534 000	400 000	447 000
Total Retained Equity	−276 000	148 000	63 000	21 000
Total Equity	−246 000	178 000	93 000	51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	279 000	356 000	307 000	396 000
Total Equity and Debt	32 000	534 000	400 000	447 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	758 000	514 000	269 000	188 000
Other Income	25 000	0	0	0
Revenue	783 000	514 000	269 000	188 000
Cost of Goods Sold	477 000	0	0	0
Salary Costs	414 000	137 000	0	31 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 207 000	420 000	215 000	71 000
Operating Profit	−424 000	94 000	54 000	117 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−424 000	73 000	42 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	2 000	0	0
Total Fixed Assets	0	2 000	0	0
Stock	0	286 000	286 000	286 000
Total Investments	0	0	0	0
Cash, Bank	4 000	49 000	0	4 000
Total Current Assets	32 000	531 000	400 000	447 000
Total Assets	32 000	534 000	400 000	447 000
Total Equity	−246 000	178 000	93 000	51 000
Short-Term Group Debt	0	158 000	174 000	0
Total Long-Term Debt	0	0	0	0
Creditors	66 000	126 000	169 000	177 000
Unpaid Taxes	148 000	122 000	29 000	26 000
Dividends	0	0	0	0
Other Current Debt	65 000	37 000	−11 000	194 000
Total Current Debt	279 000	356 000	307 000	396 000
Total Equity and Debt	32 000	534 000	400 000	447 000

Financial indicators	2022	2021	2020	2019
Return on Equity	172,36 %	41,01 %	45,16 %	229,41 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−54,15 %	18,29 %	20,07 %	62,23 %
Current Ratio	0,11	1,49	1,3	1,13
Quick Ratio	0,11	7,59	19,05	4,06
Equity Ratio	−7,69	0,33	0,23	0,11
Gross Profit Margin	39,08 %	100 %	100 %	100 %