JENNY SKAVLAN AS

0194 OSLO

Finances

Share Ownership

Return on Equity

800 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 602 000	3 509 000	3 718 000	2 451 000
Net Income	1 768 000	1 665 000	2 107 000	1 366 000
Total Assets	2 877 000	2 673 000	3 436 000	2 175 000
Total Equity	221 000	253 000	87 000	280 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 602 000	3 509 000	3 718 000	2 451 000
Expenditure	1 338 000	1 374 000	1 015 000	701 000
Operating Profit	2 265 000	2 135 000	2 703 000	1 751 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	2 000	0
Financial Balance	2 000	0	−1 000	1 000
Earnings Before Tax	2 267 000	2 135 000	2 702 000	1 751 000
Tax	499 000	470 000	595 000	385 000
Net Income	1 768 000	1 665 000	2 107 000	1 366 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 877 000	2 673 000	3 436 000	2 175 000
Total Assets	2 877 000	2 673 000	3 436 000	2 175 000
Total Retained Equity	190 000	222 000	57 000	250 000
Total Equity	221 000	253 000	87 000	280 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 656 000	2 420 000	3 348 000	1 895 000
Total Equity and Debt	2 877 000	2 673 000	3 436 000	2 175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 602 000	3 509 000	3 718 000	2 451 000
Other Income	0	0	0	0
Revenue	3 602 000	3 509 000	3 718 000	2 451 000
Cost of Goods Sold	0	7 000	0	5 000
Salary Costs	1 028 000	1 025 000	759 000	448 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 338 000	1 374 000	1 015 000	701 000
Operating Profit	2 265 000	2 135 000	2 703 000	1 751 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	2 000	0
Financial Balance	2 000	0	−1 000	1 000
Dividends	1 800 000	1 500 000	2 300 000	1 300 000
Net Income	1 768 000	1 665 000	2 107 000	1 366 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 512 000	2 191 000	2 258 000	1 392 000
Total Current Assets	2 877 000	2 673 000	3 436 000	2 175 000
Total Assets	2 877 000	2 673 000	3 436 000	2 175 000
Total Equity	221 000	253 000	87 000	280 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	14 000	18 000
Unpaid Taxes	280 000	372 000	375 000	124 000
Dividends	1 800 000	1 500 000	2 300 000	1 300 000
Other Current Debt	78 000	78 000	65 000	68 000
Total Current Debt	2 656 000	2 420 000	3 348 000	1 895 000
Total Equity and Debt	2 877 000	2 673 000	3 436 000	2 175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	800 %	658,1 %	2 421,84 %	487,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,88 %	60,84 %	72,7 %	71,44 %
Current Ratio	1,08	1,1	1,03	1,15
Quick Ratio	1,08	1,1	1,03	1,15
Equity Ratio	0,08	0,09	0,03	0,13
Gross Profit Margin	100 %	99,8 %	100 %	99,8 %