ADVOKATFIRMAET JUDICIA DA

6002 ÅLESUND

Finances

Return on Equity

145,01 %

Current Ratio

4,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	35 149 000	28 102 000	28 415 000	21 924 000
Net Income	20 616 000	17 190 000	18 052 000	12 266 000
Total Assets	18 555 000	13 464 000	23 048 000	10 192 000
Total Equity	14 217 000	10 374 000	11 163 000	7 595 000

Income (NOK)	2022	2021	2020	2019
Revenue	35 149 000	28 102 000	28 415 000	21 924 000
Expenditure	14 554 000	10 952 000	10 396 000	9 676 000
Operating Profit	20 594 000	17 151 000	18 019 000	12 249 000
Financial Income	24 000	41 000	34 000	18 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	22 000	40 000	33 000	17 000
Earnings Before Tax	20 616 000	17 190 000	18 052 000	12 266 000
Tax	0	0	0	0
Net Income	20 616 000	17 190 000	18 052 000	12 266 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	227 000	247 000	307 000	265 000
Total Current Assets	18 328 000	13 217 000	22 741 000	9 928 000
Total Assets	18 555 000	13 464 000	23 048 000	10 192 000
Total Retained Equity	14 217 000	10 374 000	11 163 000	7 595 000
Total Equity	14 217 000	10 374 000	11 163 000	7 595 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 338 000	3 089 000	11 884 000	2 598 000
Total Equity and Debt	18 555 000	13 464 000	23 048 000	10 192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	35 086 000	28 042 000	28 318 000	21 761 000
Other Income	63 000	60 000	98 000	163 000
Revenue	35 149 000	28 102 000	28 415 000	21 924 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 767 000	7 105 000	6 981 000	5 888 000
Depreciation	116 000	113 000	80 000	76 000
Impairment	0	0	0	0
Expenditure	14 554 000	10 952 000	10 396 000	9 676 000
Operating Profit	20 594 000	17 151 000	18 019 000	12 249 000
Financial Income	24 000	41 000	34 000	18 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	22 000	40 000	33 000	17 000
Dividends	0	0	0	0
Net Income	20 616 000	17 190 000	18 052 000	12 266 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	191 000	211 000	307 000	265 000
Total Tangible Assets	191 000	211 000	307 000	265 000
Total Fiancial Fixed Assets	36 000	36 000	0	0
Total Fixed Assets	227 000	247 000	307 000	265 000
Stock	214 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 071 000	5 530 000	15 073 000	3 874 000
Total Current Assets	18 328 000	13 217 000	22 741 000	9 928 000
Total Assets	18 555 000	13 464 000	23 048 000	10 192 000
Total Equity	14 217 000	10 374 000	11 163 000	7 595 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	412 000	302 000	9 252 000	417 000
Unpaid Taxes	2 427 000	1 548 000	1 528 000	1 407 000
Dividends	0	0	0	0
Other Current Debt	1 499 000	1 239 000	1 104 000	774 000
Total Current Debt	4 338 000	3 089 000	11 884 000	2 598 000
Total Equity and Debt	18 555 000	13 464 000	23 048 000	10 192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	145,01 %	165,7 %	161,71 %	161,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,59 %	61,03 %	63,41 %	55,87 %
Current Ratio	4,22	4,28	1,91	3,82
Quick Ratio	4,44	4,28	1,91	3,82
Equity Ratio	0,77	0,77	0,48	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %