STORVIK EIENDOM AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−639,53 %

Current Ratio

0,36

Debt-to-Equity Ratio

−126,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 986 000	1 941 000	1 986 000	2 102 000
Net Income	275 000	−2 159 000	517 000	33 000
Total Assets	5 532 000	5 938 000	9 045 000	9 593 000
Total Equity	−43 000	−318 000	1 841 000	1 812 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 986 000	1 941 000	1 986 000	2 102 000
Expenditure	1 114 000	1 086 000	1 070 000	1 454 000
Operating Profit	872 000	855 000	915 000	648 000
Financial Income	0	0	170 000	0
Financial Costs	498 000	2 957 000	470 000	429 000
Financial Balance	−498 000	−2 957 000	−300 000	−429 000
Earnings Before Tax	374 000	−2 102 000	615 000	219 000
Tax	99 000	57 000	98 000	186 000
Net Income	275 000	−2 159 000	517 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 485 000	5 549 000	8 618 000	8 884 000
Total Current Assets	47 000	389 000	426 000	709 000
Total Assets	5 532 000	5 938 000	9 045 000	9 593 000
Total Retained Equity	−843 000	−1 118 000	1 041 000	1 012 000
Total Equity	−43 000	−318 000	1 841 000	1 812 000
Total Long-Term Debt	5 446 000	5 972 000	6 555 000	7 137 000
Total Current Debt	129 000	284 000	648 000	644 000
Total Equity and Debt	5 532 000	5 938 000	9 045 000	9 593 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 986 000	1 941 000	1 986 000	2 102 000
Revenue	1 986 000	1 941 000	1 986 000	2 102 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	−95 000
Expenditure	1 114 000	1 086 000	1 070 000	1 454 000
Operating Profit	872 000	855 000	915 000	648 000
Financial Income	0	0	170 000	0
Financial Costs	498 000	2 957 000	470 000	429 000
Financial Balance	−498 000	−2 957 000	−300 000	−429 000
Dividends	0	0	0	0
Net Income	275 000	−2 159 000	517 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	355 000	342 000	374 000	459 000
Real Eastate	5 129 000	5 129 000	5 129 000	5 129 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 129 000	5 129 000	5 129 000	5 129 000
Total Fiancial Fixed Assets	0	78 000	3 115 000	3 296 000
Total Fixed Assets	5 485 000	5 549 000	8 618 000	8 884 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	142 000	389 000	426 000	657 000
Total Current Assets	47 000	389 000	426 000	709 000
Total Assets	5 532 000	5 938 000	9 045 000	9 593 000
Total Equity	−43 000	−318 000	1 841 000	1 812 000
Short-Term Group Debt	0	0	500 000	279 000
Total Long-Term Debt	5 446 000	5 972 000	6 555 000	7 137 000
Creditors	3 000	5 000	2 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	253 000	146 000	344 000
Total Current Debt	129 000	284 000	648 000	644 000
Total Equity and Debt	5 532 000	5 938 000	9 045 000	9 593 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−639,53 %	678,93 %	28,08 %	1,82 %
Debt-to-Equity Ratio	−126,65	−18,78	3,56	3,94
Operating Profit Margin	43,91 %	44,05 %	46,07 %	30,83 %
Current Ratio	0,36	1,37	0,66	1,1
Quick Ratio	0,36	1,37	0,66	1,1
Equity Ratio	−0,01	−0,05	0,2	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %