MARTIN BEKKEN STRØM AS

2770 JAREN

Finances

Share Ownership

Return on Equity

0,34 %

Current Ratio

1 689,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	82 000	73 000	157 000
Net Income	35 000	8 584 000	347 000	548 000
Total Assets	10 358 000	10 351 000	1 746 000	1 402 000
Total Equity	10 355 000	10 320 000	1 736 000	1 390 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	82 000	73 000	157 000
Expenditure	37 000	146 000	70 000	158 000
Operating Profit	−8 000	−64 000	3 000	−1 000
Financial Income	1 000	8 689 000	348 000	553 000
Financial Costs	0	0	0	0
Financial Balance	1 000	8 689 000	348 000	553 000
Earnings Before Tax	−7 000	8 626 000	351 000	552 000
Tax	−42 000	42 000	4 000	4 000
Net Income	35 000	8 584 000	347 000	548 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 290 000	6 127 000	282 000	282 000
Total Current Assets	5 068 000	4 224 000	1 464 000	1 120 000
Total Assets	10 358 000	10 351 000	1 746 000	1 402 000
Total Retained Equity	10 060 000	10 026 000	1 442 000	1 095 000
Total Equity	10 355 000	10 320 000	1 736 000	1 390 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	31 000	10 000	13 000
Total Equity and Debt	10 358 000	10 351 000	1 746 000	1 402 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 000	64 000	59 000	146 000
Other Income	2 000	17 000	15 000	11 000
Revenue	30 000	82 000	73 000	157 000
Cost of Goods Sold	27 000	118 000	56 000	138 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	146 000	70 000	158 000
Operating Profit	−8 000	−64 000	3 000	−1 000
Financial Income	1 000	8 689 000	348 000	553 000
Financial Costs	0	0	0	0
Financial Balance	1 000	8 689 000	348 000	553 000
Dividends	0	0	0	0
Net Income	35 000	8 584 000	347 000	548 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 290 000	6 127 000	282 000	282 000
Total Fixed Assets	5 290 000	6 127 000	282 000	282 000
Stock	0	0	0	0
Total Investments	4 995 000	3 500 000	800 000	0
Cash, Bank	73 000	190 000	664 000	1 113 000
Total Current Assets	5 068 000	4 224 000	1 464 000	1 120 000
Total Assets	10 358 000	10 351 000	1 746 000	1 402 000
Total Equity	10 355 000	10 320 000	1 736 000	1 390 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	3 000	−11 000	6 000	9 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	31 000	10 000	13 000
Total Equity and Debt	10 358 000	10 351 000	1 746 000	1 402 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,34 %	83,18 %	19,99 %	39,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−26,67 %	−78,05 %	4,11 %	−0,64 %
Current Ratio	1 689,33	136,26	146,4	86,15
Quick Ratio	1 689,33	136,26	146,4	86,15
Equity Ratio	1	1	0,99	0,99
Gross Profit Margin	10 %	−43,9 %	23,29 %	12,1 %