SELVAAG BOLIG SANDSLIHAUGEN 30 AS

0380 OSLO

Finances

Share Ownership

Return on Equity

−7,73 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	295 000	195 385 000	1 055 523 000
Net Income	−345 000	3 848 000	79 891 000	296 591 000
Total Assets	4 465 000	5 039 000	131 447 000	164 497 000
Total Equity	4 465 000	4 465 000	16 058 000	18 067 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	295 000	195 385 000	1 055 523 000
Expenditure	585 000	−3 465 000	92 883 000	675 818 000
Operating Profit	−585 000	3 760 000	102 502 000	379 705 000
Financial Income	142 000	1 175 000	209 000	613 000
Financial Costs	0	1 000	224 000	58 000
Financial Balance	142 000	1 174 000	−15 000	555 000
Earnings Before Tax	−443 000	4 934 000	102 487 000	380 261 000
Tax	−97 000	1 085 000	22 596 000	83 670 000
Net Income	−345 000	3 848 000	79 891 000	296 591 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 587 000	4 616 000	122 026 000	0
Total Current Assets	879 000	423 000	9 421 000	164 497 000
Total Assets	4 465 000	5 039 000	131 447 000	164 497 000
Total Retained Equity	3 377 000	3 722 000	690 000	2 699 000
Total Equity	4 465 000	4 465 000	16 058 000	18 067 000
Total Long-Term Debt	0	0	0	5 415 000
Total Current Debt	0	574 000	115 390 000	141 016 000
Total Equity and Debt	4 465 000	5 039 000	131 447 000	164 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	295 000	195 385 000	1 055 523 000
Other Income	0	0	0	0
Revenue	0	295 000	195 385 000	1 055 523 000
Cost of Goods Sold	510 000	−3 483 000	89 777 000	667 051 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	585 000	−3 465 000	92 883 000	675 818 000
Operating Profit	−585 000	3 760 000	102 502 000	379 705 000
Financial Income	142 000	1 175 000	209 000	613 000
Financial Costs	0	1 000	224 000	58 000
Financial Balance	142 000	1 174 000	−15 000	555 000
Dividends	0	15 000 000	0	0
Net Income	−345 000	3 848 000	79 891 000	296 591 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	961 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 587 000	4 616 000	121 065 000	0
Total Fixed Assets	3 587 000	4 616 000	122 026 000	0
Stock	0	0	0	88 856 000
Total Investments	0	0	0	0
Cash, Bank	436 000	413 000	3 467 000	59 276 000
Total Current Assets	879 000	423 000	9 421 000	164 497 000
Total Assets	4 465 000	5 039 000	131 447 000	164 497 000
Total Equity	4 465 000	4 465 000	16 058 000	18 067 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	5 415 000
Creditors	0	9 000	149 000	1 773 000
Unpaid Taxes	0	0	0	0
Dividends	0	15 000 000	0	0
Other Current Debt	0	565 000	109 369 000	108 874 000
Total Current Debt	0	574 000	115 390 000	141 016 000
Total Equity and Debt	4 465 000	5 039 000	131 447 000	164 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,73 %	86,18 %	497,52 %	1 641,62 %
Debt-to-Equity Ratio	0	0	0	0,3
Operating Profit Margin	-	1 274,58 %	52,46 %	35,97 %
Current Ratio	-	0,74	0,08	1,17
Quick Ratio	-	0,74	0,08	3,15
Equity Ratio	1	0,89	0,12	0,11
Gross Profit Margin	-	1 280,68 %	54,05 %	36,8 %