BARCKEN BYGG AS

0653 OSLO

Finances

Share Ownership

Return on Equity

22,09 %

Current Ratio

1,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 123 000	10 428 000	7 131 000	7 194 000
Net Income	307 000	572 000	126 000	1 038 000
Total Assets	2 966 000	3 328 000	1 824 000	1 630 000
Total Equity	1 390 000	1 083 000	511 000	385 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 123 000	10 428 000	7 131 000	7 194 000
Expenditure	8 713 000	9 686 000	6 953 000	6 113 000
Operating Profit	410 000	742 000	178 000	1 081 000
Financial Income	0	0	0	0
Financial Costs	4 000	3 000	3 000	4 000
Financial Balance	−4 000	−3 000	−3 000	−4 000
Earnings Before Tax	405 000	739 000	175 000	1 078 000
Tax	98 000	168 000	49 000	40 000
Net Income	307 000	572 000	126 000	1 038 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	18 000	30 000	47 000
Total Current Assets	2 966 000	3 311 000	1 794 000	1 583 000
Total Assets	2 966 000	3 328 000	1 824 000	1 630 000
Total Retained Equity	1 360 000	1 053 000	481 000	355 000
Total Equity	1 390 000	1 083 000	511 000	385 000
Total Long-Term Debt	0	34 000	22 000	0
Total Current Debt	1 575 000	2 211 000	1 290 000	1 245 000
Total Equity and Debt	2 966 000	3 328 000	1 824 000	1 630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 123 000	10 428 000	7 131 000	7 194 000
Other Income	0	0	0	0
Revenue	9 123 000	10 428 000	7 131 000	7 194 000
Cost of Goods Sold	7 350 000	7 966 000	5 195 000	4 608 000
Salary Costs	909 000	1 170 000	851 000	1 032 000
Depreciation	14 000	13 000	21 000	23 000
Impairment	0	0	0	0
Expenditure	8 713 000	9 686 000	6 953 000	6 113 000
Operating Profit	410 000	742 000	178 000	1 081 000
Financial Income	0	0	0	0
Financial Costs	4 000	3 000	3 000	4 000
Financial Balance	−4 000	−3 000	−3 000	−4 000
Dividends	0	0	0	0
Net Income	307 000	572 000	126 000	1 038 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	8 000
Total Intangible Assets	0	0	0	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	39 000
Fixtures	0	14 000	26 000	0
Total Tangible Assets	0	14 000	26 000	39 000
Total Fiancial Fixed Assets	0	4 000	4 000	0
Total Fixed Assets	0	18 000	30 000	47 000
Stock	0	0	0	0
Total Investments	100 000	0	0	0
Cash, Bank	921 000	1 439 000	766 000	629 000
Total Current Assets	2 966 000	3 311 000	1 794 000	1 583 000
Total Assets	2 966 000	3 328 000	1 824 000	1 630 000
Total Equity	1 390 000	1 083 000	511 000	385 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	34 000	22 000	0
Creditors	814 000	1 350 000	870 000	648 000
Unpaid Taxes	330 000	385 000	103 000	274 000
Dividends	0	0	0	0
Other Current Debt	299 000	320 000	290 000	283 000
Total Current Debt	1 575 000	2 211 000	1 290 000	1 245 000
Total Equity and Debt	2 966 000	3 328 000	1 824 000	1 630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,09 %	52,82 %	24,66 %	269,61 %
Debt-to-Equity Ratio	0	0,03	0,04	0
Operating Profit Margin	4,49 %	7,12 %	2,5 %	15,03 %
Current Ratio	1,88	1,5	1,39	1,27
Quick Ratio	1,88	1,5	1,39	1,27
Equity Ratio	0,47	0,33	0,28	0,24
Gross Profit Margin	19,43 %	23,61 %	27,15 %	35,95 %