RIPPLE AS

1394 NESBRU

Finances

Return on Equity

2,12 %

Current Ratio

10,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 031 000	1 191 000	703 000	1 386 000
Net Income	480 000	1 322 000	206 000	1 021 000
Total Assets	23 362 000	23 127 000	22 020 000	22 075 000
Total Equity	22 635 000	22 732 000	21 770 000	21 677 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 031 000	1 191 000	703 000	1 386 000
Expenditure	969 000	920 000	885 000	309 000
Operating Profit	62 000	271 000	−182 000	1 077 000
Financial Income	606 000	1 184 000	449 000	232 000
Financial Costs	52 000	1 000	2 000	0
Financial Balance	554 000	1 183 000	447 000	232 000
Earnings Before Tax	615 000	1 454 000	265 000	1 309 000
Tax	135 000	132 000	59 000	288 000
Net Income	480 000	1 322 000	206 000	1 021 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 369 000	12 081 000	16 097 000	8 663 000
Total Current Assets	7 993 000	11 046 000	5 922 000	13 412 000
Total Assets	23 362 000	23 127 000	22 020 000	22 075 000
Total Retained Equity	22 248 000	22 346 000	21 383 000	21 291 000
Total Equity	22 635 000	22 732 000	21 770 000	21 677 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	727 000	394 000	250 000	398 000
Total Equity and Debt	23 362 000	23 127 000	22 020 000	22 075 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 031 000	1 191 000	703 000	1 386 000
Other Income	0	0	0	0
Revenue	1 031 000	1 191 000	703 000	1 386 000
Cost of Goods Sold	0	30 000	0	0
Salary Costs	845 000	830 000	804 000	232 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	969 000	920 000	885 000	309 000
Operating Profit	62 000	271 000	−182 000	1 077 000
Financial Income	606 000	1 184 000	449 000	232 000
Financial Costs	52 000	1 000	2 000	0
Financial Balance	554 000	1 183 000	447 000	232 000
Dividends	578 000	359 000	113 000	0
Net Income	480 000	1 322 000	206 000	1 021 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	375 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 369 000	12 081 000	16 097 000	8 288 000
Total Fixed Assets	15 369 000	12 081 000	16 097 000	8 663 000
Stock	0	0	0	0
Total Investments	101 000	96 000	0	0
Cash, Bank	7 123 000	10 088 000	5 342 000	13 230 000
Total Current Assets	7 993 000	11 046 000	5 922 000	13 412 000
Total Assets	23 362 000	23 127 000	22 020 000	22 075 000
Total Equity	22 635 000	22 732 000	21 770 000	21 677 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	135 000	134 000	93 000	88 000
Dividends	578 000	359 000	113 000	0
Other Current Debt	79 000	128 000	97 000	22 000
Total Current Debt	727 000	394 000	250 000	398 000
Total Equity and Debt	23 362 000	23 127 000	22 020 000	22 075 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,12 %	5,82 %	0,95 %	4,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,01 %	22,75 %	−25,89 %	77,71 %
Current Ratio	10,99	28,04	23,69	33,7
Quick Ratio	10,99	28,04	23,69	33,7
Equity Ratio	0,97	0,98	0,99	0,98
Gross Profit Margin	100 %	97,48 %	100 %	100 %