JØDY EIENDOM AS

5525 HAUGESUND

Finances

Return on Equity

6,74 %

Current Ratio

0,57

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 421 000	1 385 000	1 471 000	1 432 000
Net Income	2 095 000	2 492 000	157 000	169 000
Total Assets	45 688 000	34 596 000	33 436 000	32 661 000
Total Equity	31 082 000	28 380 000	26 088 000	25 931 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 421 000	1 385 000	1 471 000	1 432 000
Expenditure	1 106 000	1 088 000	1 088 000	1 362 000
Operating Profit	315 000	296 000	383 000	69 000
Financial Income	2 670 000	2 446 000	19 000	237 000
Financial Costs	283 000	225 000	194 000	137 000
Financial Balance	2 387 000	2 221 000	−175 000	100 000
Earnings Before Tax	2 702 000	2 518 000	208 000	169 000
Tax	607 000	26 000	51 000	0
Net Income	2 095 000	2 492 000	157 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 389 000	31 969 000	32 656 000	31 176 000
Total Current Assets	5 299 000	2 626 000	779 000	1 485 000
Total Assets	45 688 000	34 596 000	33 436 000	32 661 000
Total Retained Equity	28 265 000	28 321 000	26 029 000	25 872 000
Total Equity	31 082 000	28 380 000	26 088 000	25 931 000
Total Long-Term Debt	5 265 000	5 558 000	5 835 000	3 606 000
Total Current Debt	9 340 000	658 000	1 513 000	3 124 000
Total Equity and Debt	45 688 000	34 596 000	33 436 000	32 661 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 421 000	1 385 000	1 471 000	1 432 000
Revenue	1 421 000	1 385 000	1 471 000	1 432 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	69 000	0	140 000
Depreciation	771 000	771 000	798 000	721 000
Impairment	0	0	0	0
Expenditure	1 106 000	1 088 000	1 088 000	1 362 000
Operating Profit	315 000	296 000	383 000	69 000
Financial Income	2 670 000	2 446 000	19 000	237 000
Financial Costs	283 000	225 000	194 000	137 000
Financial Balance	2 387 000	2 221 000	−175 000	100 000
Dividends	0	0	0	0
Net Income	2 095 000	2 492 000	157 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 229 000	25 822 000	26 593 000	25 120 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	34 229 000	25 822 000	26 593 000	25 120 000
Total Fiancial Fixed Assets	6 160 000	6 148 000	6 063 000	6 056 000
Total Fixed Assets	40 389 000	31 969 000	32 656 000	31 176 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	36 000	165 000	117 000
Total Current Assets	5 299 000	2 626 000	779 000	1 485 000
Total Assets	45 688 000	34 596 000	33 436 000	32 661 000
Total Equity	31 082 000	28 380 000	26 088 000	25 931 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 265 000	5 558 000	5 835 000	3 606 000
Creditors	3 219 000	75 000	38 000	274 000
Unpaid Taxes	0	8 000	75 000	0
Dividends	0	0	0	0
Other Current Debt	5 456 000	549 000	1 350 000	2 850 000
Total Current Debt	9 340 000	658 000	1 513 000	3 124 000
Total Equity and Debt	45 688 000	34 596 000	33 436 000	32 661 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,74 %	8,78 %	0,6 %	0,65 %
Debt-to-Equity Ratio	0,17	0,2	0,22	0,14
Operating Profit Margin	22,17 %	21,37 %	26,04 %	4,82 %
Current Ratio	0,57	3,99	0,51	0,48
Quick Ratio	0,57	3,99	0,51	0,48
Equity Ratio	0,68	0,82	0,78	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %