HOFVEIEN 10 AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

77,66 %

Current Ratio

0,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 464 000	2 336 000	2 250 000	1 125 000
Net Income	1 787 000	1 688 000	1 556 000	1 095 000
Total Assets	4 918 000	3 852 000	6 437 000	5 591 000
Total Equity	2 301 000	2 195 000	1 108 000	4 060 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 464 000	2 336 000	2 250 000	1 125 000
Expenditure	164 000	171 000	253 000	282 000
Operating Profit	2 300 000	2 166 000	1 997 000	842 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	2 299 000	2 166 000	1 997 000	842 000
Tax	512 000	478 000	441 000	−253 000
Net Income	1 787 000	1 688 000	1 556 000	1 095 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 634 000	2 750 000	2 865 000	2 980 000
Total Current Assets	2 284 000	1 103 000	3 573 000	2 612 000
Total Assets	4 918 000	3 852 000	6 437 000	5 591 000
Total Retained Equity	1 193 000	1 088 000	0	0
Total Equity	2 301 000	2 195 000	1 108 000	4 060 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 618 000	1 657 000	5 330 000	1 531 000
Total Equity and Debt	4 918 000	3 852 000	6 437 000	5 591 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 464 000	2 336 000	2 250 000	1 125 000
Revenue	2 464 000	2 336 000	2 250 000	1 125 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	115 000	115 000	115 000	115 000
Impairment	0	0	0	0
Expenditure	164 000	171 000	253 000	282 000
Operating Profit	2 300 000	2 166 000	1 997 000	842 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	850 000	600 000	2 150 000	0
Net Income	1 787 000	1 688 000	1 556 000	1 095 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 634 000	2 750 000	2 865 000	2 980 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 634 000	2 750 000	2 865 000	2 980 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 634 000	2 750 000	2 865 000	2 980 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	334 000	216 000	523 000	1 461 000
Total Current Assets	2 284 000	1 103 000	3 573 000	2 612 000
Total Assets	4 918 000	3 852 000	6 437 000	5 591 000
Total Equity	2 301 000	2 195 000	1 108 000	4 060 000
Short-Term Group Debt	1 067 000	200 000	2 802 000	1 153 000
Total Long-Term Debt	0	0	0	0
Creditors	3 000	4 000	3 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	850 000	600 000	2 150 000	0
Other Current Debt	421 000	375 000	375 000	375 000
Total Current Debt	2 618 000	1 657 000	5 330 000	1 531 000
Total Equity and Debt	4 918 000	3 852 000	6 437 000	5 591 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,66 %	76,9 %	140,43 %	26,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,34 %	92,72 %	88,76 %	74,84 %
Current Ratio	0,87	0,67	0,67	1,71
Quick Ratio	0,87	0,67	0,67	1,71
Equity Ratio	0,47	0,57	0,17	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %