BYGG ASSIST AS

8540 BALLANGEN

Finances

Share Ownership

Return on Equity

−224,14 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	483 000	763 000	542 000	546 000
Net Income	−65 000	57 000	45 000	−51 000
Total Assets	144 000	233 000	159 000	82 000
Total Equity	29 000	95 000	37 000	−7 000

Income (NOK)	2022	2021	2020	2019
Revenue	483 000	763 000	542 000	546 000
Expenditure	548 000	689 000	498 000	598 000
Operating Profit	−65 000	73 000	45 000	−51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−65 000	73 000	45 000	−51 000
Tax	0	16 000	0	0
Net Income	−65 000	57 000	45 000	−51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	57 000	75 000	48 000
Total Current Assets	119 000	177 000	84 000	33 000
Total Assets	144 000	233 000	159 000	82 000
Total Retained Equity	−1 000	65 000	7 000	−37 000
Total Equity	29 000	95 000	37 000	−7 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	115 000	139 000	122 000	89 000
Total Equity and Debt	144 000	233 000	159 000	82 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	483 000	763 000	542 000	546 000
Other Income	0	0	0	0
Revenue	483 000	763 000	542 000	546 000
Cost of Goods Sold	2 000	1 000	0	0
Salary Costs	314 000	447 000	280 000	390 000
Depreciation	32 000	32 000	28 000	24 000
Impairment	0	0	0	0
Expenditure	548 000	689 000	498 000	598 000
Operating Profit	−65 000	73 000	45 000	−51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−65 000	57 000	45 000	−51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	57 000	75 000	48 000
Total Tangible Assets	25 000	57 000	75 000	48 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	57 000	75 000	48 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	152 000	57 000	33 000
Total Current Assets	119 000	177 000	84 000	33 000
Total Assets	144 000	233 000	159 000	82 000
Total Equity	29 000	95 000	37 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	10 000	20 000	10 000
Unpaid Taxes	33 000	57 000	32 000	30 000
Dividends	0	0	0	0
Other Current Debt	63 000	56 000	70 000	49 000
Total Current Debt	115 000	139 000	122 000	89 000
Total Equity and Debt	144 000	233 000	159 000	82 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−224,14 %	60 %	121,62 %	728,57 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−13,46 %	9,57 %	8,3 %	−9,34 %
Current Ratio	1,03	1,27	0,69	0,37
Quick Ratio	1,03	1,27	0,69	0,37
Equity Ratio	0,2	0,41	0,23	−0,09
Gross Profit Margin	99,59 %	99,87 %	100 %	100 %