IMMORTAL INK AS

1776 HALDEN

Finances

Share Ownership

Return on Equity

35,16 %

Current Ratio

1,36

Debt-to-Equity Ratio

0,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	835 000	770 000	719 000	502 000
Net Income	32 000	7 000	22 000	3 000
Total Assets	209 000	209 000	59 000	132 000
Total Equity	91 000	59 000	52 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	835 000	770 000	719 000	502 000
Expenditure	783 000	748 000	690 000	493 000
Operating Profit	51 000	23 000	30 000	8 000
Financial Income	0	0	0	0
Financial Costs	8 000	12 000	1 000	2 000
Financial Balance	−8 000	−12 000	−1 000	−2 000
Earnings Before Tax	44 000	10 000	29 000	6 000
Tax	12 000	3 000	8 000	4 000
Net Income	32 000	7 000	22 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	147 000	137 000	0	0
Total Current Assets	61 000	72 000	59 000	132 000
Total Assets	209 000	209 000	59 000	132 000
Total Retained Equity	61 000	29 000	22 000	0
Total Equity	91 000	59 000	52 000	30 000
Total Long-Term Debt	73 000	121 000	0	0
Total Current Debt	45 000	29 000	8 000	102 000
Total Equity and Debt	209 000	209 000	59 000	132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	835 000	770 000	719 000	502 000
Other Income	0	0	0	0
Revenue	835 000	770 000	719 000	502 000
Cost of Goods Sold	177 000	194 000	222 000	52 000
Salary Costs	147 000	41 000	1 000	3 000
Depreciation	33 000	43 000	0	0
Impairment	0	0	0	0
Expenditure	783 000	748 000	690 000	493 000
Operating Profit	51 000	23 000	30 000	8 000
Financial Income	0	0	0	0
Financial Costs	8 000	12 000	1 000	2 000
Financial Balance	−8 000	−12 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	32 000	7 000	22 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	147 000	137 000	0	0
Total Tangible Assets	147 000	137 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	147 000	137 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	22 000	10 000	0
Total Current Assets	61 000	72 000	59 000	132 000
Total Assets	209 000	209 000	59 000	132 000
Total Equity	91 000	59 000	52 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	73 000	121 000	0	0
Creditors	0	16 000	0	28 000
Unpaid Taxes	22 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	10 000	0	70 000
Total Current Debt	45 000	29 000	8 000	102 000
Total Equity and Debt	209 000	209 000	59 000	132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,16 %	11,86 %	42,31 %	10 %
Debt-to-Equity Ratio	0,8	2,05	0	0
Operating Profit Margin	6,11 %	2,99 %	4,17 %	1,59 %
Current Ratio	1,36	2,48	7,38	1,29
Quick Ratio	1,36	2,48	7,38	1,29
Equity Ratio	0,44	0,28	0,88	0,23
Gross Profit Margin	78,8 %	74,81 %	69,12 %	89,64 %