JENS OG BJARTE AS

8430 MYRE

Finances

Share Ownership

Return on Equity

−5,88 %

Current Ratio

0,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	675 000	885 000	617 000	781 000
Net Income	−2 000	−11 000	−34 000	−72 000
Total Assets	353 000	447 000	424 000	488 000
Total Equity	34 000	36 000	48 000	82 000

Income (NOK)	2022	2021	2020	2019
Revenue	675 000	885 000	617 000	781 000
Expenditure	677 000	899 000	661 000	873 000
Operating Profit	−3 000	−14 000	−44 000	−92 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−3 000	−14 000	−44 000	−92 000
Tax	−1 000	−3 000	−10 000	−20 000
Net Income	−2 000	−11 000	−34 000	−72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 000	61 000	58 000	102 000
Total Current Assets	291 000	386 000	366 000	385 000
Total Assets	353 000	447 000	424 000	488 000
Total Retained Equity	−66 000	−64 000	−52 000	−18 000
Total Equity	34 000	36 000	48 000	82 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	319 000	411 000	376 000	406 000
Total Equity and Debt	353 000	447 000	424 000	488 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	675 000	885 000	617 000	781 000
Other Income	0	0	0	0
Revenue	675 000	885 000	617 000	781 000
Cost of Goods Sold	11 000	16 000	56 000	32 000
Salary Costs	559 000	794 000	473 000	706 000
Depreciation	0	0	54 000	59 000
Impairment	0	0	0	0
Expenditure	677 000	899 000	661 000	873 000
Operating Profit	−3 000	−14 000	−44 000	−92 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−2 000	−11 000	−34 000	−72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	62 000	61 000	58 000	48 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	54 000
Total Tangible Assets	0	0	0	54 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	62 000	61 000	58 000	102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	260 000	324 000	279 000	329 000
Total Current Assets	291 000	386 000	366 000	385 000
Total Assets	353 000	447 000	424 000	488 000
Total Equity	34 000	36 000	48 000	82 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	3 000	9 000
Unpaid Taxes	68 000	134 000	119 000	110 000
Dividends	0	0	0	0
Other Current Debt	248 000	276 000	255 000	287 000
Total Current Debt	319 000	411 000	376 000	406 000
Total Equity and Debt	353 000	447 000	424 000	488 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,88 %	−30,56 %	−70,83 %	−87,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,44 %	−1,58 %	−7,13 %	−11,78 %
Current Ratio	0,91	0,94	0,97	0,95
Quick Ratio	0,91	0,94	0,97	0,95
Equity Ratio	0,1	0,08	0,11	0,17
Gross Profit Margin	98,37 %	98,19 %	90,92 %	95,9 %