FAIRTRADEEKSPERTEN AS

1464 FJELLHAMAR

Finances

Share Ownership

Return on Equity

1,29 %

Current Ratio

3,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	303 000	703 000	785 000	732 000
Net Income	6 000	176 000	185 000	−176 000
Total Assets	644 000	643 000	579 000	347 000
Total Equity	464 000	458 000	283 000	98 000

Income (NOK)	2022	2021	2020	2019
Revenue	303 000	703 000	785 000	732 000
Expenditure	291 000	537 000	595 000	908 000
Operating Profit	12 000	165 000	190 000	−176 000
Financial Income	1 000	14 000	4 000	6 000
Financial Costs	7 000	4 000	10 000	5 000
Financial Balance	−6 000	10 000	−6 000	1 000
Earnings Before Tax	6 000	176 000	185 000	−176 000
Tax	0	0	0	0
Net Income	6 000	176 000	185 000	−176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 000	57 000	47 000	2 000
Total Current Assets	587 000	586 000	532 000	344 000
Total Assets	644 000	643 000	579 000	347 000
Total Retained Equity	434 000	428 000	253 000	68 000
Total Equity	464 000	458 000	283 000	98 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	180 000	184 000	296 000	248 000
Total Equity and Debt	644 000	643 000	579 000	347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	303 000	703 000	785 000	732 000
Other Income	0	0	0	0
Revenue	303 000	703 000	785 000	732 000
Cost of Goods Sold	118 000	450 000	427 000	447 000
Salary Costs	0	0	19 000	196 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	291 000	537 000	595 000	908 000
Operating Profit	12 000	165 000	190 000	−176 000
Financial Income	1 000	14 000	4 000	6 000
Financial Costs	7 000	4 000	10 000	5 000
Financial Balance	−6 000	10 000	−6 000	1 000
Dividends	0	0	0	0
Net Income	6 000	176 000	185 000	−176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	57 000	57 000	47 000	2 000
Total Fixed Assets	57 000	57 000	47 000	2 000
Stock	166 000	166 000	166 000	108 000
Total Investments	0	0	0	0
Cash, Bank	242 000	277 000	267 000	156 000
Total Current Assets	587 000	586 000	532 000	344 000
Total Assets	644 000	643 000	579 000	347 000
Total Equity	464 000	458 000	283 000	98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	49 000	60 000	157 000	147 000
Unpaid Taxes	44 000	83 000	78 000	42 000
Dividends	0	0	0	0
Other Current Debt	83 000	41 000	61 000	60 000
Total Current Debt	180 000	184 000	296 000	248 000
Total Equity and Debt	644 000	643 000	579 000	347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,29 %	38,43 %	65,37 %	−179,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,96 %	23,47 %	24,2 %	−24,04 %
Current Ratio	3,26	3,18	1,8	1,39
Quick Ratio	41,93	32,56	4,09	2,46
Equity Ratio	0,72	0,71	0,49	0,28
Gross Profit Margin	61,06 %	35,99 %	45,61 %	38,93 %