CLEAR SKIN KLINIKKEN AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

29,63 %

Current Ratio

Debt-to-Equity Ratio

−0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	507 000	0	0	0
Net Income	8 000	0	−5 000	0
Total Assets	178 000	19 000	19 000	24 000
Total Equity	27 000	19 000	19 000	24 000

Income (NOK)	2022	2020
Revenue	507 000	0
Expenditure	500 000	5 000
Operating Profit	7 000	−5 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	7 000	−5 000
Tax	−1 000	0
Net Income	8 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	0	0	0
Total Current Assets	152 000	19 000	19 000	24 000
Total Assets	178 000	19 000	19 000	24 000
Total Retained Equity	−3 000	−11 000	−11 000	−6 000
Total Equity	27 000	19 000	19 000	24 000
Total Long-Term Debt	−1 000	0	0	0
Total Current Debt	152 000	0	0	0
Total Equity and Debt	178 000	19 000	19 000	24 000

Cash flow (NOK)	2022	2020
Sales Income	507 000	0
Other Income	0	0
Revenue	507 000	0
Cost of Goods Sold	233 000	0
Salary Costs	192 000	0
Depreciation	0	0
Impairment	0	0
Expenditure	500 000	5 000
Operating Profit	7 000	−5 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	8 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	26 000	0	0	0
Total Fixed Assets	27 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	159 000	19 000	19 000	24 000
Total Current Assets	152 000	19 000	19 000	24 000
Total Assets	178 000	19 000	19 000	24 000
Total Equity	27 000	19 000	19 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−1 000	0	0	0
Creditors	−25 000	0	0	0
Unpaid Taxes	97 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	0	0	0
Total Current Debt	152 000	0	0	0
Total Equity and Debt	178 000	19 000	19 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,63 %	0 %	−26,32 %	0 %
Debt-to-Equity Ratio	−0,04	0	0	0
Operating Profit Margin	1,38 %	-	-	-
Current Ratio	1	-	-	-
Quick Ratio	1	-	-	-
Equity Ratio	0,15	1	1	1
Gross Profit Margin	54,04 %	-	-	-