LAHAMAR EIGEDOM AS

5218 NORDSTRØNO

Finances

Share Ownership

Return on Equity

10,22 %

Current Ratio

0,37

Debt-to-Equity Ratio

−3,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 000	30 000	12 000	24 000
Net Income	−84 000	−85 000	−121 000	−122 000
Total Assets	1 826 000	1 840 000	1 878 000	1 867 000
Total Equity	−822 000	−738 000	−653 000	−533 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 000	30 000	12 000	24 000
Expenditure	77 000	62 000	74 000	87 000
Operating Profit	−25 000	−32 000	−62 000	−64 000
Financial Income	0	0	0	0
Financial Costs	59 000	53 000	59 000	58 000
Financial Balance	−59 000	−53 000	−59 000	−58 000
Earnings Before Tax	−84 000	−85 000	−121 000	−122 000
Tax	0	0	0	0
Net Income	−84 000	−85 000	−121 000	−122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 793 000	1 817 000	1 850 000	1 840 000
Total Current Assets	32 000	22 000	29 000	27 000
Total Assets	1 826 000	1 840 000	1 878 000	1 867 000
Total Retained Equity	−872 000	−788 000	−703 000	−583 000
Total Equity	−822 000	−738 000	−653 000	−533 000
Total Long-Term Debt	2 562 000	2 502 000	2 477 000	2 396 000
Total Current Debt	86 000	76 000	55 000	4 000
Total Equity and Debt	1 826 000	1 840 000	1 878 000	1 867 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	16 000	12 000	24 000
Other Income	52 000	14 000	0	0
Revenue	52 000	30 000	12 000	24 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	24 000	32 000	31 000	32 000
Impairment	0	0	0	0
Expenditure	77 000	62 000	74 000	87 000
Operating Profit	−25 000	−32 000	−62 000	−64 000
Financial Income	0	0	0	0
Financial Costs	59 000	53 000	59 000	58 000
Financial Balance	−59 000	−53 000	−59 000	−58 000
Dividends	0	0	0	0
Net Income	−84 000	−85 000	−121 000	−122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 677 000	1 735 000	1 743 000	1 751 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	116 000	83 000	107 000	89 000
Total Tangible Assets	1 793 000	1 817 000	1 850 000	1 840 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 793 000	1 817 000	1 850 000	1 840 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	6 000	17 000	3 000
Total Current Assets	32 000	22 000	29 000	27 000
Total Assets	1 826 000	1 840 000	1 878 000	1 867 000
Total Equity	−822 000	−738 000	−653 000	−533 000
Short-Term Group Debt	72 000	0	0	0
Total Long-Term Debt	2 562 000	2 502 000	2 477 000	2 396 000
Creditors	0	2 000	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	74 000	54 000	2 000
Total Current Debt	86 000	76 000	55 000	4 000
Total Equity and Debt	1 826 000	1 840 000	1 878 000	1 867 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,22 %	11,52 %	18,53 %	22,89 %
Debt-to-Equity Ratio	−3,12	−3,39	−3,79	−4,5
Operating Profit Margin	−48,08 %	−106,67 %	−516,67 %	−266,67 %
Current Ratio	0,37	0,29	0,53	6,75
Quick Ratio	0,37	0,29	0,53	6,75
Equity Ratio	−0,45	−0,4	−0,35	−0,29
Gross Profit Margin	100 %	100 %	100 %	100 %