EFTANG VA AS

1672 KRÅKERØY

Finances

Share Ownership

Return on Equity

−25,93 %

Current Ratio

1,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	73 000	229 000	72 000	73 000
Net Income	−21 000	95 000	−16 000	4 000
Total Assets	165 000	191 000	61 000	93 000
Total Equity	81 000	103 000	7 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	73 000	229 000	72 000	73 000
Expenditure	94 000	119 000	88 000	69 000
Operating Profit	−21 000	110 000	−16 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−21 000	110 000	−16 000	4 000
Tax	0	15 000	0	0
Net Income	−21 000	95 000	−16 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	165 000	191 000	61 000	93 000
Total Assets	165 000	191 000	61 000	93 000
Total Retained Equity	31 000	53 000	−43 000	−26 000
Total Equity	81 000	103 000	7 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	84 000	88 000	54 000	70 000
Total Equity and Debt	165 000	191 000	61 000	93 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	73 000	229 000	72 000	72 000
Other Income	0	0	0	1 000
Revenue	73 000	229 000	72 000	73 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	94 000	119 000	88 000	69 000
Operating Profit	−21 000	110 000	−16 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−21 000	95 000	−16 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	155 000	167 000	57 000	93 000
Total Current Assets	165 000	191 000	61 000	93 000
Total Assets	165 000	191 000	61 000	93 000
Total Equity	81 000	103 000	7 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	0	4 000	18 000
Unpaid Taxes	1 000	23 000	0	1 000
Dividends	0	0	0	0
Other Current Debt	50 000	50 000	50 000	50 000
Total Current Debt	84 000	88 000	54 000	70 000
Total Equity and Debt	165 000	191 000	61 000	93 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,93 %	92,23 %	−228,57 %	16,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−28,77 %	48,03 %	−22,22 %	5,48 %
Current Ratio	1,96	2,17	1,13	1,33
Quick Ratio	1,96	2,17	1,13	1,33
Equity Ratio	0,49	0,54	0,11	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %