KGJ PARTNERSHIP V AS

0255 OSLO

Finances

Share Ownership

Return on Equity

11,53 %

Current Ratio

461,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	58 518 000	180 244 000	24 994 000	19 284 000
Net Income	54 175 000	178 374 000	21 317 000	15 345 000
Total Assets	469 809 000	455 565 000	303 890 000	219 519 000
Total Equity	469 768 000	435 579 000	303 890 000	219 519 000

Income (NOK)	2022	2021	2020	2019
Revenue	58 518 000	180 244 000	24 994 000	19 284 000
Expenditure	4 469 000	3 800 000	3 394 000	3 396 000
Operating Profit	54 048 000	176 444 000	21 601 000	15 888 000
Financial Income	2 820 000	2 275 000	802 000	353 000
Financial Costs	1 760 000	182 000	772 000	669 000
Financial Balance	1 060 000	2 093 000	30 000	−316 000
Earnings Before Tax	55 109 000	178 537 000	21 631 000	15 572 000
Tax	933 000	163 000	314 000	227 000
Net Income	54 175 000	178 374 000	21 317 000	15 345 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	450 883 000	426 052 000	288 188 000	207 196 000
Total Current Assets	18 926 000	29 514 000	15 702 000	12 322 000
Total Assets	469 809 000	455 565 000	303 890 000	219 519 000
Total Retained Equity	224 298 000	190 109 000	31 722 000	14 393 000
Total Equity	469 768 000	435 579 000	303 890 000	219 519 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	19 986 000	0	0
Total Equity and Debt	469 809 000	455 565 000	303 890 000	219 519 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	58 518 000	180 244 000	24 994 000	19 284 000
Revenue	58 518 000	180 244 000	24 994 000	19 284 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 469 000	3 800 000	3 394 000	3 396 000
Operating Profit	54 048 000	176 444 000	21 601 000	15 888 000
Financial Income	2 820 000	2 275 000	802 000	353 000
Financial Costs	1 760 000	182 000	772 000	669 000
Financial Balance	1 060 000	2 093 000	30 000	−316 000
Dividends	19 986 000	19 986 000	0	0
Net Income	54 175 000	178 374 000	21 317 000	15 345 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	450 883 000	426 052 000	288 188 000	207 196 000
Total Fixed Assets	450 883 000	426 052 000	288 188 000	207 196 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 790 000	29 514 000	15 551 000	11 992 000
Total Current Assets	18 926 000	29 514 000	15 702 000	12 322 000
Total Assets	469 809 000	455 565 000	303 890 000	219 519 000
Total Equity	469 768 000	435 579 000	303 890 000	219 519 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	19 986 000	19 986 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	41 000	19 986 000	0	0
Total Equity and Debt	469 809 000	455 565 000	303 890 000	219 519 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,53 %	40,95 %	7,01 %	6,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	92,36 %	97,89 %	86,42 %	82,39 %
Current Ratio	461,61	1,48	-	-
Quick Ratio	461,61	1,48	-	-
Equity Ratio	1	0,96	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %