SJØSIA HJEM BOLIGSAMEIE

9006 TROMSØ

Finances

Share Ownership

Return on Equity

−13,45 %

Current Ratio

3,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 162 000	2 120 000	2 017 000	1 891 000
Net Income	−97 000	−188 000	−292 000	−346 000
Total Assets	991 000	918 000	1 188 000	1 606 000
Total Equity	721 000	817 000	1 006 000	1 298 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 162 000	2 120 000	2 017 000	1 891 000
Expenditure	2 261 000	2 311 000	2 317 000	2 250 000
Operating Profit	−99 000	−191 000	−300 000	−359 000
Financial Income	7 000	3 000	7 000	13 000
Financial Costs	5 000	0	0	0
Financial Balance	2 000	3 000	7 000	13 000
Earnings Before Tax	−97 000	−188 000	−292 000	−346 000
Tax	0	0	0	0
Net Income	−97 000	−188 000	−292 000	−346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	0	0	0
Total Current Assets	950 000	918 000	1 188 000	1 606 000
Total Assets	991 000	918 000	1 188 000	1 606 000
Total Retained Equity	721 000	817 000	1 006 000	1 298 000
Total Equity	721 000	817 000	1 006 000	1 298 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	270 000	101 000	182 000	308 000
Total Equity and Debt	991 000	918 000	1 188 000	1 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 162 000	2 120 000	2 017 000	1 891 000
Revenue	2 162 000	2 120 000	2 017 000	1 891 000
Cost of Goods Sold	0	0	0	0
Salary Costs	221 000	234 000	223 000	199 000
Depreciation	10 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 261 000	2 311 000	2 317 000	2 250 000
Operating Profit	−99 000	−191 000	−300 000	−359 000
Financial Income	7 000	3 000	7 000	13 000
Financial Costs	5 000	0	0	0
Financial Balance	2 000	3 000	7 000	13 000
Dividends	0	0	0	0
Net Income	−97 000	−188 000	−292 000	−346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	0	0	0
Total Tangible Assets	41 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	916 000	875 000	1 142 000	1 313 000
Total Current Assets	950 000	918 000	1 188 000	1 606 000
Total Assets	991 000	918 000	1 188 000	1 606 000
Total Equity	721 000	817 000	1 006 000	1 298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	196 000	61 000	38 000	264 000
Unpaid Taxes	2 000	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	71 000	38 000	144 000	44 000
Total Current Debt	270 000	101 000	182 000	308 000
Total Equity and Debt	991 000	918 000	1 188 000	1 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,45 %	−23,01 %	−29,03 %	−26,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,58 %	−9,01 %	−14,87 %	−18,98 %
Current Ratio	3,52	9,09	6,53	5,21
Quick Ratio	3,52	9,09	6,53	5,21
Equity Ratio	0,73	0,89	0,85	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %