AUSTNESFJORDEN EIENDOM AS

8316 LAUPSTAD

Finances

Share Ownership

Return on Equity

39,59 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	132 000	960 000	548 000	8 000
Net Income	97 000	702 000	360 000	−113 000
Total Assets	649 000	1 939 000	2 417 000	3 233 000
Total Equity	245 000	523 000	722 000	812 000

Income (NOK)	2022	2021	2020	2019
Revenue	132 000	960 000	548 000	8 000
Expenditure	7 000	50 000	35 000	42 000
Operating Profit	125 000	910 000	513 000	−34 000
Financial Income	0	0	0	1 000
Financial Costs	0	10 000	51 000	111 000
Financial Balance	0	−10 000	−51 000	−110 000
Earnings Before Tax	125 000	900 000	462 000	−145 000
Tax	28 000	198 000	102 000	−32 000
Net Income	97 000	702 000	360 000	−113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	204 000	1 099 000	2 739 000
Total Current Assets	573 000	1 735 000	1 318 000	493 000
Total Assets	649 000	1 939 000	2 417 000	3 233 000
Total Retained Equity	215 000	493 000	692 000	790 000
Total Equity	245 000	523 000	722 000	812 000
Total Long-Term Debt	0	0	583 000	1 890 000
Total Current Debt	403 000	1 415 000	1 112 000	530 000
Total Equity and Debt	649 000	1 939 000	2 417 000	3 233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	132 000	960 000	548 000	8 000
Revenue	132 000	960 000	548 000	8 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	6 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	50 000	35 000	42 000
Operating Profit	125 000	910 000	513 000	−34 000
Financial Income	0	0	0	1 000
Financial Costs	0	10 000	51 000	111 000
Financial Balance	0	−10 000	−51 000	−110 000
Dividends	375 000	900 000	450 000	0
Net Income	97 000	702 000	360 000	−113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	32 000
Real Eastate	75 000	204 000	1 049 000	2 658 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	75 000	204 000	1 049 000	2 658 000
Total Fiancial Fixed Assets	0	0	50 000	50 000
Total Fixed Assets	75 000	204 000	1 099 000	2 739 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	573 000	1 735 000	1 318 000	491 000
Total Current Assets	573 000	1 735 000	1 318 000	493 000
Total Assets	649 000	1 939 000	2 417 000	3 233 000
Total Equity	245 000	523 000	722 000	812 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	583 000	1 890 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	375 000	900 000	450 000	0
Other Current Debt	0	1 217 000	1 042 000	530 000
Total Current Debt	403 000	1 415 000	1 112 000	530 000
Total Equity and Debt	649 000	1 939 000	2 417 000	3 233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,59 %	134,23 %	49,86 %	−13,92 %
Debt-to-Equity Ratio	0	0	0,81	2,33
Operating Profit Margin	94,7 %	94,79 %	93,61 %	−425 %
Current Ratio	1,42	1,23	1,19	0,93
Quick Ratio	1,42	1,23	1,19	0,93
Equity Ratio	0,38	0,27	0,3	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %