company

SAMEIET SOLSIDEN SON

0179 OSLO

Finances

Share Ownership

Return on Equity

240,08 %

Current Ratio

1,04

Debt-to-Equity Ratio

−1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 420 000	1 501 000	1 312 000	1 247 000
Net Income	−1 138 000	221 000	173 000	181 000
Total Assets	387 000	1 076 000	759 000	655 000
Total Equity	−474 000	663 000	442 000	269 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 420 000	1 501 000	1 312 000	1 247 000
Expenditure	2 551 000	1 280 000	1 139 000	1 066 000
Operating Profit	−1 132 000	221 000	173 000	181 000
Financial Income	3 000	1 000	0	0
Financial Costs	9 000	0	0	0
Financial Balance	−6 000	1 000	0	0
Earnings Before Tax	−1 138 000	221 000	173 000	181 000
Tax	0	0	0	0
Net Income	−1 138 000	221 000	173 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	15 000	23 000
Total Current Assets	387 000	1 076 000	743 000	631 000
Total Assets	387 000	1 076 000	759 000	655 000
Total Retained Equity	−474 000	663 000	442 000	269 000
Total Equity	−474 000	663 000	442 000	269 000
Total Long-Term Debt	491 000	0	0	0
Total Current Debt	371 000	413 000	317 000	385 000
Total Equity and Debt	387 000	1 076 000	759 000	655 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 310 000	1 245 000
Other Income	1 420 000	1 501 000	1 000	1 000
Revenue	1 420 000	1 501 000	1 312 000	1 247 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	51 000	29 000	29 000
Depreciation	0	0	8 000	8 000
Impairment	0	0	0	0
Expenditure	2 551 000	1 280 000	1 139 000	1 066 000
Operating Profit	−1 132 000	221 000	173 000	181 000
Financial Income	3 000	1 000	0	0
Financial Costs	9 000	0	0	0
Financial Balance	−6 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−1 138 000	221 000	173 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	15 000	23 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	15 000	23 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	15 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	373 000	1 063 000	553 000	468 000
Total Current Assets	387 000	1 076 000	743 000	631 000
Total Assets	387 000	1 076 000	759 000	655 000
Total Equity	−474 000	663 000	442 000	269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	491 000	0	0	0
Creditors	313 000	67 000	90 000	149 000
Unpaid Taxes	6 000	29 000	11 000	0
Dividends	0	0	0	0
Other Current Debt	51 000	318 000	215 000	236 000
Total Current Debt	371 000	413 000	317 000	385 000
Total Equity and Debt	387 000	1 076 000	759 000	655 000

Financial indicators	2022	2021	2020	2019
Return on Equity	240,08 %	33,33 %	39,14 %	67,29 %
Debt-to-Equity Ratio	−1,04	0	0	0
Operating Profit Margin	−79,72 %	14,72 %	13,19 %	14,51 %
Current Ratio	1,04	2,61	2,34	1,64
Quick Ratio	1,04	2,61	2,34	1,64
Equity Ratio	−1,22	0,62	0,58	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English