DALGÅRD BOLIG AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

262,1

Debt-to-Equity Ratio

0,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	135 000
Net Income	0	0	9 532 000	−849 000
Total Assets	8 125 000	7 091 000	6 053 000	37 000
Total Equity	5 029 000	5 029 000	5 029 000	−55 078 000

Income (NOK)	2020	2019
Revenue	0	135 000
Expenditure	−1 832 000	760 000
Operating Profit	1 832 000	−625 000
Financial Income	7 700 000	0
Financial Costs	0	225 000
Financial Balance	7 700 000	−225 000
Earnings Before Tax	9 532 000	−849 000
Tax	0	0
Net Income	9 532 000	−849 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	28 000
Total Current Assets	8 125 000	7 091 000	6 053 000	9 000
Total Assets	8 125 000	7 091 000	6 053 000	37 000
Total Retained Equity	−9 146 000	−9 146 000	−9 146 000	−75 523 000
Total Equity	5 029 000	5 029 000	5 029 000	−55 078 000
Total Long-Term Debt	3 065 000	2 057 000	1 011 000	8 043 000
Total Current Debt	31 000	5 000	13 000	47 072 000
Total Equity and Debt	8 125 000	7 091 000	6 053 000	37 000

Cash flow (NOK)	2020	2019
Sales Income	0	0
Other Income	0	135 000
Revenue	0	135 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	−1 832 000	760 000
Operating Profit	1 832 000	−625 000
Financial Income	7 700 000	0
Financial Costs	0	225 000
Financial Balance	7 700 000	−225 000
Dividends	0	0
Net Income	9 532 000	−849 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	28 000
Total Fixed Assets	0	0	0	28 000
Stock	8 043 000	6 964 000	5 226 000	0
Total Investments	0	0	0	0
Cash, Bank	82 000	127 000	826 000	0
Total Current Assets	8 125 000	7 091 000	6 053 000	9 000
Total Assets	8 125 000	7 091 000	6 053 000	37 000
Total Equity	5 029 000	5 029 000	5 029 000	−55 078 000
Short-Term Group Debt	0	0	0	1 171 000
Total Long-Term Debt	3 065 000	2 057 000	1 011 000	8 043 000
Creditors	31 000	5 000	13 000	663 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	45 239 000
Total Current Debt	31 000	5 000	13 000	47 072 000
Total Equity and Debt	8 125 000	7 091 000	6 053 000	37 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	189,54 %	1,54 %
Debt-to-Equity Ratio	0,61	0,41	0,2	−0,15
Operating Profit Margin	-	-	-	−462,96 %
Current Ratio	262,1	1 418,2	465,62	0
Quick Ratio	−1,01	−1,02	−1,16	0
Equity Ratio	0,62	0,71	0,83	−1 488,59
Gross Profit Margin	-	-	-	100 %