WIMP EIENDOM AS

3919 PORSGRUNN

Finances

Share Ownership

Return on Equity

−79,01 %

Current Ratio

0,46

Debt-to-Equity Ratio

10,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	98 000	165 000	332 000	201 000
Net Income	−256 000	−88 000	132 000	35 000
Total Assets	3 711 000	3 794 000	3 867 000	2 700 000
Total Equity	324 000	581 000	669 000	537 000

Income (NOK)	2022	2021	2020	2019
Revenue	98 000	165 000	332 000	201 000
Expenditure	247 000	195 000	86 000	72 000
Operating Profit	−149 000	−30 000	246 000	129 000
Financial Income	0	0	0	0
Financial Costs	110 000	83 000	77 000	84 000
Financial Balance	−110 000	−83 000	−77 000	−84 000
Earnings Before Tax	−259 000	−113 000	169 000	45 000
Tax	−3 000	−25 000	37 000	10 000
Net Income	−256 000	−88 000	132 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 672 000	3 768 000	3 816 000	2 697 000
Total Current Assets	39 000	26 000	52 000	3 000
Total Assets	3 711 000	3 794 000	3 867 000	2 700 000
Total Retained Equity	−170 000	86 000	174 000	43 000
Total Equity	324 000	581 000	669 000	537 000
Total Long-Term Debt	3 303 000	3 142 000	3 120 000	1 981 000
Total Current Debt	84 000	71 000	79 000	181 000
Total Equity and Debt	3 711 000	3 794 000	3 867 000	2 700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	98 000	165 000	332 000	201 000
Revenue	98 000	165 000	332 000	201 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	95 000	92 000	52 000	44 000
Impairment	0	0	0	0
Expenditure	247 000	195 000	86 000	72 000
Operating Profit	−149 000	−30 000	246 000	129 000
Financial Income	0	0	0	0
Financial Costs	110 000	83 000	77 000	84 000
Financial Balance	−110 000	−83 000	−77 000	−84 000
Dividends	0	0	0	0
Net Income	−256 000	−88 000	132 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 661 000	3 754 000	3 800 000	2 679 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	13 000	16 000	18 000
Total Tangible Assets	3 672 000	3 768 000	3 816 000	2 697 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 672 000	3 768 000	3 816 000	2 697 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	14 000	52 000	3 000
Total Current Assets	39 000	26 000	52 000	3 000
Total Assets	3 711 000	3 794 000	3 867 000	2 700 000
Total Equity	324 000	581 000	669 000	537 000
Short-Term Group Debt	0	16 000	0	0
Total Long-Term Debt	3 303 000	3 142 000	3 120 000	1 981 000
Creditors	5 000	1 000	0	122 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	79 000	54 000	58 000	59 000
Total Current Debt	84 000	71 000	79 000	181 000
Total Equity and Debt	3 711 000	3 794 000	3 867 000	2 700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−79,01 %	−15,15 %	19,73 %	6,52 %
Debt-to-Equity Ratio	10,19	5,41	4,66	3,69
Operating Profit Margin	−152,04 %	−18,18 %	74,1 %	64,18 %
Current Ratio	0,46	0,37	0,66	0,02
Quick Ratio	0,46	0,37	0,66	0,02
Equity Ratio	0,09	0,15	0,17	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %