NORDFJORD PROPERTY AS

6156 ØRSTA

Finances

Share Ownership

Return on Equity

−33,33 %

Current Ratio

0,04

Debt-to-Equity Ratio

10,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 000	8 000	40 000	49 000
Net Income	−8 000	−35 000	−17 000	−5 000
Total Assets	392 000	417 000	434 000	454 000
Total Equity	24 000	32 000	67 000	84 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 000	8 000	40 000	49 000
Expenditure	43 000	41 000	46 000	37 000
Operating Profit	2 000	−34 000	−6 000	11 000
Financial Income	0	0	0	0
Financial Costs	12 000	11 000	16 000	18 000
Financial Balance	−12 000	−11 000	−16 000	−18 000
Earnings Before Tax	−10 000	−45 000	−22 000	−7 000
Tax	−2 000	−10 000	−5 000	−1 000
Net Income	−8 000	−35 000	−17 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	386 000	412 000	431 000	454 000
Total Current Assets	5 000	4 000	3 000	0
Total Assets	392 000	417 000	434 000	454 000
Total Retained Equity	−87 000	−78 000	−43 000	−27 000
Total Equity	24 000	32 000	67 000	84 000
Total Long-Term Debt	242 000	272 000	303 000	334 000
Total Current Debt	126 000	112 000	64 000	36 000
Total Equity and Debt	392 000	417 000	434 000	454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	45 000	8 000	40 000	49 000
Revenue	45 000	8 000	40 000	49 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	28 000	28 000	28 000	28 000
Impairment	0	0	0	0
Expenditure	43 000	41 000	46 000	37 000
Operating Profit	2 000	−34 000	−6 000	11 000
Financial Income	0	0	0	0
Financial Costs	12 000	11 000	16 000	18 000
Financial Balance	−12 000	−11 000	−16 000	−18 000
Dividends	0	0	0	0
Net Income	−8 000	−35 000	−17 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	26 000	24 000	14 000	9 000
Real Eastate	360 000	389 000	417 000	445 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	360 000	389 000	417 000	445 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	386 000	412 000	431 000	454 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	4 000	3 000	0
Total Current Assets	5 000	4 000	3 000	0
Total Assets	392 000	417 000	434 000	454 000
Total Equity	24 000	32 000	67 000	84 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	242 000	272 000	303 000	334 000
Creditors	2 000	2 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	124 000	110 000	62 000	36 000
Total Current Debt	126 000	112 000	64 000	36 000
Total Equity and Debt	392 000	417 000	434 000	454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,33 %	−109,38 %	−25,37 %	−5,95 %
Debt-to-Equity Ratio	10,08	8,5	4,52	3,98
Operating Profit Margin	4,44 %	−425 %	−15 %	22,45 %
Current Ratio	0,04	0,04	0,05	0
Quick Ratio	0,04	0,04	0,05	0
Equity Ratio	0,06	0,08	0,15	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %