STING EIENDOM AS

0582 OSLO

Finances

Share Ownership

Return on Equity

4,41 %

Current Ratio

12,35

Debt-to-Equity Ratio

25,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 128 000	2 030 000	2 033 000	1 969 000
Net Income	30 000	340 000	419 000	282 000
Total Assets	17 960 000	18 477 000	18 996 000	18 914 000
Total Equity	680 000	650 000	809 000	390 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 128 000	2 030 000	2 033 000	1 969 000
Expenditure	1 593 000	1 161 000	1 008 000	1 010 000
Operating Profit	535 000	869 000	1 025 000	958 000
Financial Income	5 000	5 000	5 000	6 000
Financial Costs	501 000	438 000	493 000	602 000
Financial Balance	−496 000	−433 000	−488 000	−596 000
Earnings Before Tax	38 000	436 000	538 000	362 000
Tax	8 000	96 000	118 000	80 000
Net Income	30 000	340 000	419 000	282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 155 000	15 730 000	16 305 000	16 800 000
Total Current Assets	2 804 000	2 747 000	2 691 000	2 114 000
Total Assets	17 960 000	18 477 000	18 996 000	18 914 000
Total Retained Equity	600 000	570 000	729 000	310 000
Total Equity	680 000	650 000	809 000	390 000
Total Long-Term Debt	17 053 000	17 463 000	17 871 000	18 255 000
Total Current Debt	227 000	365 000	316 000	269 000
Total Equity and Debt	17 960 000	18 477 000	18 996 000	18 914 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 963 000	1 969 000
Other Income	2 128 000	2 030 000	70 000	0
Revenue	2 128 000	2 030 000	2 033 000	1 969 000
Cost of Goods Sold	261 000	129 000	0	0
Salary Costs	0	0	0	0
Depreciation	575 000	575 000	569 000	543 000
Impairment	0	0	0	0
Expenditure	1 593 000	1 161 000	1 008 000	1 010 000
Operating Profit	535 000	869 000	1 025 000	958 000
Financial Income	5 000	5 000	5 000	6 000
Financial Costs	501 000	438 000	493 000	602 000
Financial Balance	−496 000	−433 000	−488 000	−596 000
Dividends	0	0	0	0
Net Income	30 000	340 000	419 000	282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 155 000	15 730 000	16 305 000	16 800 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 155 000	15 730 000	16 305 000	16 800 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 155 000	15 730 000	16 305 000	16 800 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 801 000	2 701 000	2 666 000	2 078 000
Total Current Assets	2 804 000	2 747 000	2 691 000	2 114 000
Total Assets	17 960 000	18 477 000	18 996 000	18 914 000
Total Equity	680 000	650 000	809 000	390 000
Short-Term Group Debt	23 000	23 000	93 000	93 000
Total Long-Term Debt	17 053 000	17 463 000	17 871 000	18 255 000
Creditors	46 000	165 000	39 000	50 000
Unpaid Taxes	32 000	35 000	51 000	71 000
Dividends	0	0	0	0
Other Current Debt	94 000	30 000	30 000	55 000
Total Current Debt	227 000	365 000	316 000	269 000
Total Equity and Debt	17 960 000	18 477 000	18 996 000	18 914 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,41 %	52,31 %	51,79 %	72,31 %
Debt-to-Equity Ratio	25,08	26,87	22,09	46,81
Operating Profit Margin	25,14 %	42,81 %	50,42 %	48,65 %
Current Ratio	12,35	7,53	8,52	7,86
Quick Ratio	12,35	7,53	8,52	7,86
Equity Ratio	0,04	0,04	0,04	0,02
Gross Profit Margin	87,73 %	93,65 %	100 %	100 %