SCA BYGG AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

44,72 %

Current Ratio

0,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	363 000	500 000	193 000	45 000
Net Income	110 000	261 000	107 000	−726 000
Total Assets	621 000	558 000	520 000	724 000
Total Equity	246 000	136 000	−125 000	−232 000

Income (NOK)	2022	2021	2020	2019
Revenue	363 000	500 000	193 000	45 000
Expenditure	237 000	237 000	311 000	709 000
Operating Profit	127 000	262 000	−117 000	−664 000
Financial Income	0	0	224 000	0
Financial Costs	17 000	1 000	0	89 000
Financial Balance	−17 000	−1 000	224 000	−89 000
Earnings Before Tax	110 000	261 000	107 000	−754 000
Tax	0	0	0	−27 000
Net Income	110 000	261 000	107 000	−726 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	511 000	0	512 000	713 000
Total Current Assets	110 000	558 000	8 000	11 000
Total Assets	621 000	558 000	520 000	724 000
Total Retained Equity	76 000	−34 000	−295 000	−402 000
Total Equity	246 000	136 000	−125 000	−232 000
Total Long-Term Debt	1 000	0	0	129 000
Total Current Debt	374 000	422 000	645 000	827 000
Total Equity and Debt	621 000	558 000	520 000	724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	363 000	500 000	214 000	8 000
Other Income	0	0	−20 000	37 000
Revenue	363 000	500 000	193 000	45 000
Cost of Goods Sold	0	270 000	161 000	40 000
Salary Costs	1 000	46 000	0	0
Depreciation	0	0	48 000	127 000
Impairment	0	0	0	0
Expenditure	237 000	237 000	311 000	709 000
Operating Profit	127 000	262 000	−117 000	−664 000
Financial Income	0	0	224 000	0
Financial Costs	17 000	1 000	0	89 000
Financial Balance	−17 000	−1 000	224 000	−89 000
Dividends	0	0	0	0
Net Income	110 000	261 000	107 000	−726 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	188 000
Total Tangible Assets	0	0	0	188 000
Total Fiancial Fixed Assets	511 000	0	512 000	525 000
Total Fixed Assets	511 000	0	512 000	713 000
Stock	35 000	35 000	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	10 000	0	1 000
Total Current Assets	110 000	558 000	8 000	11 000
Total Assets	621 000	558 000	520 000	724 000
Total Equity	246 000	136 000	−125 000	−232 000
Short-Term Group Debt	58 000	58 000	274 000	402 000
Total Long-Term Debt	1 000	0	0	129 000
Creditors	74 000	91 000	343 000	377 000
Unpaid Taxes	0	36 000	5 000	26 000
Dividends	0	0	0	0
Other Current Debt	242 000	236 000	22 000	22 000
Total Current Debt	374 000	422 000	645 000	827 000
Total Equity and Debt	621 000	558 000	520 000	724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,72 %	191,91 %	−85,6 %	312,93 %
Debt-to-Equity Ratio	0	0	−0	−0,56
Operating Profit Margin	34,99 %	52,4 %	−60,62 %	−1 475,56 %
Current Ratio	0,29	1,32	0,01	0,01
Quick Ratio	0,32	1,44	0,01	0,01
Equity Ratio	0,4	0,24	−0,24	−0,32
Gross Profit Margin	100 %	46 %	16,58 %	11,11 %