ALNABRUVN. 7 AS

0582 OSLO

Finances

Share Ownership

Return on Equity

118,91 %

Current Ratio

0,72

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 405 000	5 034 000	4 828 000	4 744 000
Net Income	3 716 000	3 239 000	3 210 000	1 724 000
Total Assets	7 830 000	7 080 000	6 867 000	6 163 000
Total Equity	3 125 000	3 045 000	2 937 000	2 783 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 405 000	5 034 000	4 828 000	4 744 000
Expenditure	650 000	894 000	754 000	2 594 000
Operating Profit	4 755 000	4 140 000	4 074 000	2 150 000
Financial Income	9 000	2 000	0	6 000
Financial Costs	0	0	2 000	0
Financial Balance	9 000	2 000	−2 000	6 000
Earnings Before Tax	4 764 000	4 143 000	4 072 000	2 156 000
Tax	1 048 000	904 000	862 000	432 000
Net Income	3 716 000	3 239 000	3 210 000	1 724 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 481 000	4 646 000	4 811 000	4 976 000
Total Current Assets	3 349 000	2 434 000	2 056 000	1 187 000
Total Assets	7 830 000	7 080 000	6 867 000	6 163 000
Total Retained Equity	2 445 000	2 365 000	2 257 000	2 103 000
Total Equity	3 125 000	3 045 000	2 937 000	2 783 000
Total Long-Term Debt	43 000	21 000	0	0
Total Current Debt	4 662 000	4 014 000	3 930 000	3 380 000
Total Equity and Debt	7 830 000	7 080 000	6 867 000	6 163 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 000	10 000	9 000	12 000
Other Income	5 395 000	5 024 000	4 819 000	4 732 000
Revenue	5 405 000	5 034 000	4 828 000	4 744 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	0	0	0	0
Depreciation	165 000	165 000	165 000	165 000
Impairment	0	0	0	0
Expenditure	650 000	894 000	754 000	2 594 000
Operating Profit	4 755 000	4 140 000	4 074 000	2 150 000
Financial Income	9 000	2 000	0	6 000
Financial Costs	0	0	2 000	0
Financial Balance	9 000	2 000	−2 000	6 000
Dividends	0	0	0	0
Net Income	3 716 000	3 239 000	3 210 000	1 724 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 481 000	4 646 000	4 811 000	4 976 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 481 000	4 646 000	4 811 000	4 976 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 481 000	4 646 000	4 811 000	4 976 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	26 000	47 000	1 187 000
Total Current Assets	3 349 000	2 434 000	2 056 000	1 187 000
Total Assets	7 830 000	7 080 000	6 867 000	6 163 000
Total Equity	3 125 000	3 045 000	2 937 000	2 783 000
Short-Term Group Debt	4 662 000	0	0	1 751 000
Total Long-Term Debt	43 000	21 000	0	0
Creditors	0	0	12 000	0
Unpaid Taxes	0	0	0	21 000
Dividends	0	0	0	0
Other Current Debt	0	4 014 000	3 918 000	1 175 000
Total Current Debt	4 662 000	4 014 000	3 930 000	3 380 000
Total Equity and Debt	7 830 000	7 080 000	6 867 000	6 163 000

Financial indicators	2022	2021	2020	2019
Return on Equity	118,91 %	106,37 %	109,3 %	61,95 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	87,97 %	82,24 %	84,38 %	45,32 %
Current Ratio	0,72	0,61	0,52	0,35
Quick Ratio	0,72	0,61	0,52	0,35
Equity Ratio	0,4	0,43	0,43	0,45
Gross Profit Margin	100 %	99,98 %	100 %	100 %