JEANETTE NORIN AS

1413 TÅRNÅSEN

Finances

Return on Equity

825,61 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 354 000	1 135 000	1 207 000	361 000
Total Assets	786 000	3 089 000	1 944 000	857 000
Total Equity	164 000	211 000	1 925 000	718 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	9 000	10 000	0
Operating Profit	−16 000	−9 000	−10 000	0
Financial Income	1 376 000	1 150 000	1 223 000	364 000
Financial Costs	0	0	0	0
Financial Balance	1 376 000	1 150 000	1 223 000	364 000
Earnings Before Tax	1 359 000	1 141 000	1 213 000	364 000
Tax	6 000	6 000	6 000	3 000
Net Income	1 354 000	1 135 000	1 207 000	361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	160 000	160 000	160 000	160 000
Total Current Assets	626 000	2 929 000	1 784 000	697 000
Total Assets	786 000	3 089 000	1 944 000	857 000
Total Retained Equity	134 000	181 000	1 895 000	688 000
Total Equity	164 000	211 000	1 925 000	718 000
Total Long-Term Debt	0	0	0	137 000
Total Current Debt	622 000	2 878 000	18 000	3 000
Total Equity and Debt	786 000	3 089 000	1 944 000	857 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	9 000	10 000	0
Operating Profit	−16 000	−9 000	−10 000	0
Financial Income	1 376 000	1 150 000	1 223 000	364 000
Financial Costs	0	0	0	0
Financial Balance	1 376 000	1 150 000	1 223 000	364 000
Dividends	1 400 000	2 850 000	0	0
Net Income	1 354 000	1 135 000	1 207 000	361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	160 000	160 000	160 000	160 000
Total Fixed Assets	160 000	160 000	160 000	160 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	626 000	2 929 000	1 784 000	697 000
Total Current Assets	626 000	2 929 000	1 784 000	697 000
Total Assets	786 000	3 089 000	1 944 000	857 000
Total Equity	164 000	211 000	1 925 000	718 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	137 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 400 000	2 850 000	0	0
Other Current Debt	16 000	23 000	12 000	0
Total Current Debt	622 000	2 878 000	18 000	3 000
Total Equity and Debt	786 000	3 089 000	1 944 000	857 000

Financial indicators	2022	2021	2020	2019
Return on Equity	825,61 %	537,91 %	62,7 %	50,28 %
Debt-to-Equity Ratio	0	0	0	0,19
Operating Profit Margin	-	-	-	-
Current Ratio	1,01	1,02	99,11	232,33
Quick Ratio	1,01	1,02	99,11	232,33
Equity Ratio	0,21	0,07	0,99	0,84
Gross Profit Margin	-	-	-	-