company

BOATSWAIN AS

0282 OSLO

Finances

Share Ownership

Return on Equity

−3,28 %

Current Ratio

590,14

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 048 000	1 774 000	1 586 000	1 262 000
Total Assets	31 966 000	35 072 000	33 287 000	31 691 000
Total Equity	31 922 000	32 970 000	33 196 000	31 609 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	122 000	95 000	92 000	43 000
Operating Profit	−122 000	−95 000	−92 000	−43 000
Financial Income	281 000	4 191 000	1 942 000	1 426 000
Financial Costs	1 169 000	2 223 000	186 000	45 000
Financial Balance	−888 000	1 968 000	1 756 000	1 381 000
Earnings Before Tax	−1 010 000	1 872 000	1 664 000	1 338 000
Tax	37 000	98 000	78 000	76 000
Net Income	−1 048 000	1 774 000	1 586 000	1 262 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000 000	6 000 000	6 000 000	6 000 000
Total Current Assets	25 966 000	29 072 000	27 287 000	25 691 000
Total Assets	31 966 000	35 072 000	33 287 000	31 691 000
Total Retained Equity	31 422 000	32 470 000	32 696 000	31 109 000
Total Equity	31 922 000	32 970 000	33 196 000	31 609 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	2 102 000	92 000	81 000
Total Equity and Debt	31 966 000	35 072 000	33 287 000	31 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	122 000	95 000	92 000	43 000
Operating Profit	−122 000	−95 000	−92 000	−43 000
Financial Income	281 000	4 191 000	1 942 000	1 426 000
Financial Costs	1 169 000	2 223 000	186 000	45 000
Financial Balance	−888 000	1 968 000	1 756 000	1 381 000
Dividends	0	2 000 000	0	0
Net Income	−1 048 000	1 774 000	1 586 000	1 262 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 000 000	6 000 000	6 000 000	6 000 000
Total Fixed Assets	6 000 000	6 000 000	6 000 000	6 000 000
Stock	0	0	0	0
Total Investments	16 970 000	19 051 000	17 247 000	15 727 000
Cash, Bank	8 690 000	9 748 000	9 791 000	9 756 000
Total Current Assets	25 966 000	29 072 000	27 287 000	25 691 000
Total Assets	31 966 000	35 072 000	33 287 000	31 691 000
Total Equity	31 922 000	32 970 000	33 196 000	31 609 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	−1 000	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 000 000	0	0
Other Current Debt	6 000	6 000	6 000	6 000
Total Current Debt	44 000	2 102 000	92 000	81 000
Total Equity and Debt	31 966 000	35 072 000	33 287 000	31 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,28 %	5,38 %	4,78 %	3,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	590,14	13,83	296,6	317,17
Quick Ratio	590,14	13,83	296,6	317,17
Equity Ratio	1	0,94	1	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English