TROLU INVEST AS

2335 STANGE

Finances

Return on Equity

29,1 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	532 000	798 000	1 873 000	103 000
Total Assets	2 385 000	3 557 000	3 261 000	1 826 000
Total Equity	1 828 000	2 846 000	2 749 000	1 375 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	10 000	10 000	10 000
Operating Profit	−11 000	−10 000	−10 000	−10 000
Financial Income	545 000	815 000	1 969 000	191 000
Financial Costs	0	4 000	75 000	78 000
Financial Balance	545 000	811 000	1 894 000	113 000
Earnings Before Tax	534 000	801 000	1 885 000	103 000
Tax	2 000	3 000	11 000	0
Net Income	532 000	798 000	1 873 000	103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 744 000	1 594 000	1 494 000	364 000
Total Current Assets	641 000	1 962 000	1 767 000	1 462 000
Total Assets	2 385 000	3 557 000	3 261 000	1 826 000
Total Retained Equity	1 637 000	2 656 000	2 558 000	1 185 000
Total Equity	1 828 000	2 846 000	2 749 000	1 375 000
Total Long-Term Debt	4 000	5 000	7 000	1 000
Total Current Debt	554 000	705 000	506 000	450 000
Total Equity and Debt	2 385 000	3 557 000	3 261 000	1 826 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	10 000	10 000	10 000
Operating Profit	−11 000	−10 000	−10 000	−10 000
Financial Income	545 000	815 000	1 969 000	191 000
Financial Costs	0	4 000	75 000	78 000
Financial Balance	545 000	811 000	1 894 000	113 000
Dividends	1 550 000	700 000	500 000	450 000
Net Income	532 000	798 000	1 873 000	103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 744 000	1 594 000	1 494 000	364 000
Total Fixed Assets	1 744 000	1 594 000	1 494 000	364 000
Stock	0	0	0	0
Total Investments	0	0	2 000	77 000
Cash, Bank	91 000	1 138 000	713 000	434 000
Total Current Assets	641 000	1 962 000	1 767 000	1 462 000
Total Assets	2 385 000	3 557 000	3 261 000	1 826 000
Total Equity	1 828 000	2 846 000	2 749 000	1 375 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	5 000	7 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 550 000	700 000	500 000	450 000
Other Current Debt	0	0	0	0
Total Current Debt	554 000	705 000	506 000	450 000
Total Equity and Debt	2 385 000	3 557 000	3 261 000	1 826 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,1 %	28,04 %	68,13 %	7,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,16	2,78	3,49	3,25
Quick Ratio	1,16	2,78	3,49	3,25
Equity Ratio	0,77	0,8	0,84	0,75
Gross Profit Margin	-	-	-	-