ÅSBØ EIENDOMSSELSKAP AS

5590 ETNE

Finances

Share Ownership

Return on Equity

71 %

Current Ratio

2,25

Debt-to-Equity Ratio

−0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	315 000	367 000	348 000	373 000
Net Income	213 000	240 000	226 000	235 000
Total Assets	349 000	1 203 000	1 140 000	1 165 000
Total Equity	300 000	1 000 000	759 000	533 000

Income (NOK)	2022	2021	2020	2019
Revenue	315 000	367 000	348 000	373 000
Expenditure	45 000	56 000	40 000	45 000
Operating Profit	270 000	310 000	308 000	328 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	18 000	28 000
Financial Balance	0	−4 000	−18 000	−28 000
Earnings Before Tax	270 000	307 000	291 000	300 000
Tax	57 000	66 000	64 000	65 000
Net Income	213 000	240 000	226 000	235 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	214 000	1 078 000	1 078 000	1 078 000
Total Current Assets	135 000	126 000	62 000	87 000
Total Assets	349 000	1 203 000	1 140 000	1 165 000
Total Retained Equity	270 000	975 000	735 000	509 000
Total Equity	300 000	1 000 000	759 000	533 000
Total Long-Term Debt	−10 000	79 000	265 000	524 000
Total Current Debt	60 000	125 000	115 000	108 000
Total Equity and Debt	349 000	1 203 000	1 140 000	1 165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	0	0	0
Other Income	303 000	367 000	348 000	373 000
Revenue	315 000	367 000	348 000	373 000
Cost of Goods Sold	12 000	0	0	0
Salary Costs	0	22 000	8 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	56 000	40 000	45 000
Operating Profit	270 000	310 000	308 000	328 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	18 000	28 000
Financial Balance	0	−4 000	−18 000	−28 000
Dividends	0	0	0	0
Net Income	213 000	240 000	226 000	235 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	214 000	214 000	214 000	214 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	214 000	214 000	214 000	214 000
Total Fiancial Fixed Assets	0	864 000	864 000	864 000
Total Fixed Assets	214 000	1 078 000	1 078 000	1 078 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	135 000	126 000	62 000	87 000
Total Current Assets	135 000	126 000	62 000	87 000
Total Assets	349 000	1 203 000	1 140 000	1 165 000
Total Equity	300 000	1 000 000	759 000	533 000
Short-Term Group Debt	0	6 000	6 000	6 000
Total Long-Term Debt	−10 000	79 000	265 000	524 000
Creditors	3 000	0	0	0
Unpaid Taxes	0	8 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	44 000	45 000	38 000
Total Current Debt	60 000	125 000	115 000	108 000
Total Equity and Debt	349 000	1 203 000	1 140 000	1 165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71 %	24 %	29,78 %	44,09 %
Debt-to-Equity Ratio	−0,03	0,08	0,35	0,98
Operating Profit Margin	85,71 %	84,47 %	88,51 %	87,94 %
Current Ratio	2,25	1,01	0,54	0,81
Quick Ratio	2,25	1,01	0,54	0,81
Equity Ratio	0,86	0,83	0,67	0,46
Gross Profit Margin	96,19 %	100 %	100 %	100 %