INGRID BECH AS

8020 BODØ

Finances

Return on Equity

18,8 %

Current Ratio

2,72

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	806 000	1 043 000	919 000	1 078 000
Total Assets	4 818 000	5 489 000	5 727 000	5 114 000
Total Equity	4 287 000	4 686 000	3 643 000	3 224 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−4 000	0	0	−1 000
Operating Profit	4 000	0	0	1 000
Financial Income	810 000	1 080 000	990 000	1 215 000
Financial Costs	3 000	39 000	82 000	167 000
Financial Balance	807 000	1 041 000	908 000	1 048 000
Earnings Before Tax	812 000	1 041 000	908 000	1 050 000
Tax	6 000	−1 000	−12 000	−28 000
Net Income	806 000	1 043 000	919 000	1 078 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 460 000	3 465 000	3 464 000	3 452 000
Total Current Assets	1 358 000	2 023 000	2 263 000	1 662 000
Total Assets	4 818 000	5 489 000	5 727 000	5 114 000
Total Retained Equity	4 257 000	4 656 000	3 613 000	3 194 000
Total Equity	4 287 000	4 686 000	3 643 000	3 224 000
Total Long-Term Debt	31 000	788 000	1 544 000	1 544 000
Total Current Debt	500 000	15 000	540 000	347 000
Total Equity and Debt	4 818 000	5 489 000	5 727 000	5 114 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−4 000	0	0	−1 000
Operating Profit	4 000	0	0	1 000
Financial Income	810 000	1 080 000	990 000	1 215 000
Financial Costs	3 000	39 000	82 000	167 000
Financial Balance	807 000	1 041 000	908 000	1 048 000
Dividends	500 000	0	500 000	300 000
Net Income	806 000	1 043 000	919 000	1 078 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	80 000	86 000	85 000	73 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 379 000	3 379 000	3 379 000	3 379 000
Total Fixed Assets	3 460 000	3 465 000	3 464 000	3 452 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	197 000	300 000	225 000	434 000
Total Current Assets	1 358 000	2 023 000	2 263 000	1 662 000
Total Assets	4 818 000	5 489 000	5 727 000	5 114 000
Total Equity	4 287 000	4 686 000	3 643 000	3 224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 000	788 000	1 544 000	1 544 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	0	500 000	300 000
Other Current Debt	0	15 000	40 000	47 000
Total Current Debt	500 000	15 000	540 000	347 000
Total Equity and Debt	4 818 000	5 489 000	5 727 000	5 114 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,8 %	22,26 %	25,23 %	33,44 %
Debt-to-Equity Ratio	0,01	0,17	0,42	0,48
Operating Profit Margin	-	-	-	-
Current Ratio	2,72	134,87	4,19	4,79
Quick Ratio	2,72	134,87	4,19	4,79
Equity Ratio	0,89	0,85	0,64	0,63
Gross Profit Margin	-	-	-	-