FROST HAUGE HOLDING AS

2008 FJERDINGBY

Finances

Return on Equity

1,68 %

Current Ratio

14,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 000	12 000	15 000	46 000
Net Income	13 000	2 000	7 000	217 000
Total Assets	778 000	761 000	761 000	757 000
Total Equity	774 000	761 000	759 000	752 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 000	12 000	15 000	46 000
Expenditure	11 000	10 000	6 000	4 000
Operating Profit	17 000	2 000	9 000	42 000
Financial Income	0	0	0	180 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	180 000
Earnings Before Tax	17 000	2 000	9 000	222 000
Tax	4 000	1 000	2 000	5 000
Net Income	13 000	2 000	7 000	217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	720 000	720 000	720 000	720 000
Total Current Assets	58 000	41 000	41 000	37 000
Total Assets	778 000	761 000	761 000	757 000
Total Retained Equity	744 000	731 000	729 000	722 000
Total Equity	774 000	761 000	759 000	752 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	1 000	2 000	5 000
Total Equity and Debt	778 000	761 000	761 000	757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 000	12 000	15 000	46 000
Other Income	0	0	0	0
Revenue	29 000	12 000	15 000	46 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	10 000	6 000	4 000
Operating Profit	17 000	2 000	9 000	42 000
Financial Income	0	0	0	180 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	180 000
Dividends	0	0	0	0
Net Income	13 000	2 000	7 000	217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	720 000	720 000	720 000	720 000
Total Fixed Assets	720 000	720 000	720 000	720 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	41 000	41 000	37 000
Total Current Assets	58 000	41 000	41 000	37 000
Total Assets	778 000	761 000	761 000	757 000
Total Equity	774 000	761 000	759 000	752 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	1 000	2 000	5 000
Total Equity and Debt	778 000	761 000	761 000	757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,68 %	0,26 %	0,92 %	28,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,62 %	16,67 %	60 %	91,3 %
Current Ratio	14,5	41	20,5	7,4
Quick Ratio	14,5	41	20,5	7,4
Equity Ratio	0,99	1	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %