FIKS BOLIG AS

1408 KRÅKSTAD

Finances

Share Ownership

Return on Equity

14,56 %

Current Ratio

1 258,5

Debt-to-Equity Ratio

−3,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	5 000	10 000	0
Net Income	−938 000	−1 720 000	−815 000	−1 072 000
Total Assets	13 281 000	13 419 000	14 112 000	14 080 000
Total Equity	−6 442 000	−5 504 000	−3 784 000	−2 986 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	5 000	10 000	0
Expenditure	12 000	874 000	60 000	274 000
Operating Profit	−6 000	−869 000	−51 000	−274 000
Financial Income	7 000	43 000	87 000	85 000
Financial Costs	939 000	894 000	852 000	883 000
Financial Balance	−932 000	−851 000	−765 000	−798 000
Earnings Before Tax	−938 000	−1 720 000	−815 000	−1 072 000
Tax	0	0	0	0
Net Income	−938 000	−1 720 000	−815 000	−1 072 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 764 000	11 190 000	12 302 000	12 729 000
Total Current Assets	2 517 000	2 228 000	1 810 000	1 351 000
Total Assets	13 281 000	13 419 000	14 112 000	14 080 000
Total Retained Equity	−6 472 000	−5 534 000	−3 814 000	−3 016 000
Total Equity	−6 442 000	−5 504 000	−3 784 000	−2 986 000
Total Long-Term Debt	19 721 000	18 782 000	17 887 000	17 066 000
Total Current Debt	2 000	141 000	8 000	0
Total Equity and Debt	13 281 000	13 419 000	14 112 000	14 080 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	0	0	0
Other Income	0	5 000	10 000	0
Revenue	6 000	5 000	10 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	869 000	56 000	250 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	874 000	60 000	274 000
Operating Profit	−6 000	−869 000	−51 000	−274 000
Financial Income	7 000	43 000	87 000	85 000
Financial Costs	939 000	894 000	852 000	883 000
Financial Balance	−932 000	−851 000	−765 000	−798 000
Dividends	0	0	0	0
Net Income	−938 000	−1 720 000	−815 000	−1 072 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 771 000	10 771 000	10 771 000	10 771 000
Machinery and Plant Facilities	0	0	0	1 958 000
Fixtures	0	0	0	0
Total Tangible Assets	10 771 000	10 771 000	10 771 000	12 729 000
Total Fiancial Fixed Assets	−8 000	419 000	1 531 000	0
Total Fixed Assets	10 764 000	11 190 000	12 302 000	12 729 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 511 000	2 226 000	1 807 000	1 351 000
Total Current Assets	2 517 000	2 228 000	1 810 000	1 351 000
Total Assets	13 281 000	13 419 000	14 112 000	14 080 000
Total Equity	−6 442 000	−5 504 000	−3 784 000	−2 986 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 721 000	18 782 000	17 887 000	17 066 000
Creditors	1 000	0	1 000	0
Unpaid Taxes	0	48 000	2 000	0
Dividends	0	0	0	0
Other Current Debt	1 000	93 000	5 000	0
Total Current Debt	2 000	141 000	8 000	0
Total Equity and Debt	13 281 000	13 419 000	14 112 000	14 080 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,56 %	31,25 %	21,54 %	35,9 %
Debt-to-Equity Ratio	−3,06	−3,41	−4,73	−5,72
Operating Profit Margin	−100 %	−17 380 %	−510 %	-
Current Ratio	1 258,5	15,8	226,25	-
Quick Ratio	1 258,5	15,8	226,25	-
Equity Ratio	−0,49	−0,41	−0,27	−0,21
Gross Profit Margin	100 %	100 %	100 %	-