WIKSTØL BYGG & ARKITEKTUR AS

4720 HÆGELAND

Finances

Return on Equity

46,38 %

Current Ratio

1,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 629 000	1 124 000	2 960 000	1 430 000
Net Income	397 000	36 000	72 000	68 000
Total Assets	1 360 000	697 000	607 000	633 000
Total Equity	856 000	499 000	463 000	391 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 629 000	1 124 000	2 960 000	1 430 000
Expenditure	2 119 000	1 078 000	2 863 000	1 339 000
Operating Profit	511 000	46 000	96 000	91 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	4 000
Financial Balance	−1 000	0	0	−4 000
Earnings Before Tax	509 000	46 000	96 000	87 000
Tax	112 000	10 000	23 000	19 000
Net Income	397 000	36 000	72 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	457 000	43 000	76 000	109 000
Total Current Assets	904 000	654 000	531 000	524 000
Total Assets	1 360 000	697 000	607 000	633 000
Total Retained Equity	826 000	469 000	433 000	361 000
Total Equity	856 000	499 000	463 000	391 000
Total Long-Term Debt	0	0	4 000	6 000
Total Current Debt	504 000	198 000	140 000	236 000
Total Equity and Debt	1 360 000	697 000	607 000	633 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 629 000	1 124 000	2 960 000	1 381 000
Other Income	0	0	0	49 000
Revenue	2 629 000	1 124 000	2 960 000	1 430 000
Cost of Goods Sold	1 127 000	72 000	2 072 000	635 000
Salary Costs	615 000	497 000	438 000	431 000
Depreciation	22 000	33 000	33 000	26 000
Impairment	0	0	0	0
Expenditure	2 119 000	1 078 000	2 863 000	1 339 000
Operating Profit	511 000	46 000	96 000	91 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	4 000
Financial Balance	−1 000	0	0	−4 000
Dividends	0	0	0	0
Net Income	397 000	36 000	72 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	17 000	26 000	35 000	44 000
Fixtures	4 000	17 000	41 000	65 000
Total Tangible Assets	20 000	43 000	76 000	109 000
Total Fiancial Fixed Assets	433 000	0	0	0
Total Fixed Assets	457 000	43 000	76 000	109 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	891 000	536 000	399 000	430 000
Total Current Assets	904 000	654 000	531 000	524 000
Total Assets	1 360 000	697 000	607 000	633 000
Total Equity	856 000	499 000	463 000	391 000
Short-Term Group Debt	52 000	0	0	0
Total Long-Term Debt	0	0	4 000	6 000
Creditors	3 000	15 000	19 000	70 000
Unpaid Taxes	235 000	89 000	30 000	83 000
Dividends	0	0	0	0
Other Current Debt	111 000	80 000	65 000	69 000
Total Current Debt	504 000	198 000	140 000	236 000
Total Equity and Debt	1 360 000	697 000	607 000	633 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,38 %	7,21 %	15,55 %	17,39 %
Debt-to-Equity Ratio	0	0	0,01	0,02
Operating Profit Margin	19,44 %	4,09 %	3,24 %	6,36 %
Current Ratio	1,79	3,3	3,79	2,22
Quick Ratio	1,79	3,3	3,79	2,22
Equity Ratio	0,63	0,72	0,76	0,62
Gross Profit Margin	57,13 %	93,59 %	30 %	55,59 %