EVENTTENTS AS

2060 GARDERMOEN

Finances

Share Ownership

Return on Equity

154,83 %

Current Ratio

0,86

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 135 000	9 390 000	7 336 000	14 659 000
Net Income	2 019 000	190 000	−1 203 000	165 000
Total Assets	6 021 000	4 576 000	2 384 000	2 116 000
Total Equity	1 304 000	−716 000	−906 000	297 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 135 000	9 390 000	7 336 000	14 659 000
Expenditure	21 598 000	9 112 000	8 438 000	14 430 000
Operating Profit	2 537 000	277 000	−1 101 000	230 000
Financial Income	18 000	14 000	13 000	21 000
Financial Costs	152 000	101 000	157 000	44 000
Financial Balance	−134 000	−87 000	−144 000	−23 000
Earnings Before Tax	2 403 000	190 000	−1 245 000	207 000
Tax	384 000	0	−43 000	43 000
Net Income	2 019 000	190 000	−1 203 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 001 000	0	0	0
Total Current Assets	4 020 000	4 576 000	2 384 000	2 116 000
Total Assets	6 021 000	4 576 000	2 384 000	2 116 000
Total Retained Equity	1 274 000	−746 000	−936 000	267 000
Total Equity	1 304 000	−716 000	−906 000	297 000
Total Long-Term Debt	56 000	0	0	0
Total Current Debt	4 661 000	5 292 000	3 290 000	1 819 000
Total Equity and Debt	6 021 000	4 576 000	2 384 000	2 116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 135 000	9 390 000	7 336 000	14 659 000
Other Income	0	0	0	0
Revenue	24 135 000	9 390 000	7 336 000	14 659 000
Cost of Goods Sold	7 400 000	4 061 000	3 869 000	6 362 000
Salary Costs	10 681 000	3 358 000	1 768 000	4 760 000
Depreciation	182 000	0	0	0
Impairment	0	0	0	0
Expenditure	21 598 000	9 112 000	8 438 000	14 430 000
Operating Profit	2 537 000	277 000	−1 101 000	230 000
Financial Income	18 000	14 000	13 000	21 000
Financial Costs	152 000	101 000	157 000	44 000
Financial Balance	−134 000	−87 000	−144 000	−23 000
Dividends	0	0	0	0
Net Income	2 019 000	190 000	−1 203 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 001 000	0	0	0
Total Tangible Assets	2 001 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 001 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	380 000	229 000	32 000	120 000
Total Current Assets	4 020 000	4 576 000	2 384 000	2 116 000
Total Assets	6 021 000	4 576 000	2 384 000	2 116 000
Total Equity	1 304 000	−716 000	−906 000	297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	56 000	0	0	0
Creditors	889 000	272 000	300 000	387 000
Unpaid Taxes	1 454 000	2 394 000	1 347 000	832 000
Dividends	0	0	0	0
Other Current Debt	1 991 000	2 626 000	1 644 000	558 000
Total Current Debt	4 661 000	5 292 000	3 290 000	1 819 000
Total Equity and Debt	6 021 000	4 576 000	2 384 000	2 116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	154,83 %	−26,54 %	132,78 %	55,56 %
Debt-to-Equity Ratio	0,04	−0	−0	0
Operating Profit Margin	10,51 %	2,95 %	−15,01 %	1,57 %
Current Ratio	0,86	0,86	0,72	1,16
Quick Ratio	0,86	0,86	0,72	1,16
Equity Ratio	0,22	−0,16	−0,38	0,14
Gross Profit Margin	69,34 %	56,75 %	47,26 %	56,6 %