FCMM HOLDING AS

5032 BERGEN

Finances

Share Ownership

Return on Equity

−5 434,48 %

Current Ratio

Debt-to-Equity Ratio

1,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 152 000	−4 000	−7 000	−6 000
Total Assets	355 000	355 000	359 000	359 000
Total Equity	58 000	−1 352 000	−1 348 000	−1 341 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	4 000	7 000	6 000
Operating Profit	−4 000	−4 000	−7 000	−6 000
Financial Income	−1 574 000	0	0	0
Financial Costs	1 574 000	0	0	0
Financial Balance	−3 148 000	0	0	0
Earnings Before Tax	−3 152 000	−4 000	−7 000	−6 000
Tax	0	0	0	0
Net Income	−3 152 000	−4 000	−7 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	355 000	355 000	359 000	359 000
Total Current Assets	0	0	0	0
Total Assets	355 000	355 000	359 000	359 000
Total Retained Equity	28 000	−1 382 000	−1 378 000	−1 371 000
Total Equity	58 000	−1 352 000	−1 348 000	−1 341 000
Total Long-Term Debt	104 000	1 688 000	1 688 000	1 688 000
Total Current Debt	194 000	20 000	19 000	12 000
Total Equity and Debt	355 000	355 000	359 000	359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	4 000	7 000	6 000
Operating Profit	−4 000	−4 000	−7 000	−6 000
Financial Income	−1 574 000	0	0	0
Financial Costs	1 574 000	0	0	0
Financial Balance	−3 148 000	0	0	0
Dividends	170 000	0	0	0
Net Income	−3 152 000	−4 000	−7 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	355 000	355 000	359 000	359 000
Total Fixed Assets	355 000	355 000	359 000	359 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	355 000	355 000	359 000	359 000
Total Equity	58 000	−1 352 000	−1 348 000	−1 341 000
Short-Term Group Debt	170 000	0	0	0
Total Long-Term Debt	104 000	1 688 000	1 688 000	1 688 000
Creditors	24 000	20 000	19 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	170 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	194 000	20 000	19 000	12 000
Total Equity and Debt	355 000	355 000	359 000	359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5 434,48 %	0,3 %	0,52 %	0,45 %
Debt-to-Equity Ratio	1,79	−1,25	−1,25	−1,26
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,16	−3,81	−3,75	−3,74
Gross Profit Margin	-	-	-	-