BRENNE EIENDOM AS

7507 STJØRDAL

Finances

Share Ownership

Return on Equity

77,55 %

Current Ratio

0,01

Debt-to-Equity Ratio

7,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	345 000	1 305 000	356 000	410 000
Net Income	114 000	752 000	101 000	160 000
Total Assets	4 095 000	4 251 000	4 862 000	4 862 000
Total Equity	147 000	33 000	31 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	345 000	1 305 000	356 000	410 000
Expenditure	161 000	307 000	158 000	120 000
Operating Profit	183 000	997 000	198 000	289 000
Financial Income	0	0	0	0
Financial Costs	37 000	33 000	69 000	84 000
Financial Balance	−37 000	−33 000	−69 000	−84 000
Earnings Before Tax	146 000	964 000	129 000	205 000
Tax	32 000	212 000	28 000	45 000
Net Income	114 000	752 000	101 000	160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 068 000	4 082 000	4 846 000	4 813 000
Total Current Assets	27 000	169 000	16 000	48 000
Total Assets	4 095 000	4 251 000	4 862 000	4 862 000
Total Retained Equity	117 000	3 000	1 000	0
Total Equity	147 000	33 000	31 000	30 000
Total Long-Term Debt	1 033 000	1 127 000	1 936 000	2 475 000
Total Current Debt	2 916 000	3 091 000	2 895 000	2 356 000
Total Equity and Debt	4 095 000	4 251 000	4 862 000	4 862 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	345 000	1 305 000	356 000	410 000
Revenue	345 000	1 305 000	356 000	410 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	8 000	4 000	0
Impairment	0	0	0	0
Expenditure	161 000	307 000	158 000	120 000
Operating Profit	183 000	997 000	198 000	289 000
Financial Income	0	0	0	0
Financial Costs	37 000	33 000	69 000	84 000
Financial Balance	−37 000	−33 000	−69 000	−84 000
Dividends	0	250 000	100 000	0
Net Income	114 000	752 000	101 000	160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 010 000	4 010 000	4 813 000	4 813 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	58 000	72 000	32 000	0
Total Tangible Assets	4 068 000	4 082 000	4 846 000	4 813 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 068 000	4 082 000	4 846 000	4 813 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	169 000	16 000	48 000
Total Current Assets	27 000	169 000	16 000	48 000
Total Assets	4 095 000	4 251 000	4 862 000	4 862 000
Total Equity	147 000	33 000	31 000	30 000
Short-Term Group Debt	2 862 000	2 587 000	2 767 000	2 353 000
Total Long-Term Debt	1 033 000	1 127 000	1 936 000	2 475 000
Creditors	5 000	11 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	250 000	100 000	0
Other Current Debt	16 000	32 000	0	0
Total Current Debt	2 916 000	3 091 000	2 895 000	2 356 000
Total Equity and Debt	4 095 000	4 251 000	4 862 000	4 862 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,55 %	2 278,79 %	325,81 %	533,33 %
Debt-to-Equity Ratio	7,03	34,15	62,45	82,5
Operating Profit Margin	53,04 %	76,4 %	55,62 %	70,49 %
Current Ratio	0,01	0,05	0,01	0,02
Quick Ratio	0,01	0,05	0,01	0,02
Equity Ratio	0,04	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %