VIGEN HOLDING AS

7045 TRONDHEIM

Finances

Return on Equity

0,02 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	226 000	0	0	0
Net Income	2 000	3 903 000	2 322 000	2 329 000
Total Assets	21 720 000	19 473 000	13 573 000	12 356 000
Total Equity	11 004 000	12 931 000	12 028 000	10 706 000

Income (NOK)	2022	2021	2020	2019
Revenue	226 000	0	0	0
Expenditure	174 000	42 000	46 000	41 000
Operating Profit	52 000	−42 000	−46 000	−41 000
Financial Income	0	3 950 000	2 370 000	2 370 000
Financial Costs	50 000	0	2 000	1 000
Financial Balance	−50 000	3 950 000	2 368 000	2 369 000
Earnings Before Tax	3 000	3 908 000	2 322 000	2 329 000
Tax	1 000	5 000	0	0
Net Income	2 000	3 903 000	2 322 000	2 329 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 585 000	18 689 000	11 300 000	11 300 000
Total Current Assets	136 000	785 000	2 273 000	1 056 000
Total Assets	21 720 000	19 473 000	13 573 000	12 356 000
Total Retained Equity	10 904 000	12 901 000	11 998 000	10 676 000
Total Equity	11 004 000	12 931 000	12 028 000	10 706 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 717 000	6 542 000	1 545 000	1 650 000
Total Equity and Debt	21 720 000	19 473 000	13 573 000	12 356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	226 000	0	0	0
Revenue	226 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	174 000	42 000	46 000	41 000
Operating Profit	52 000	−42 000	−46 000	−41 000
Financial Income	0	3 950 000	2 370 000	2 370 000
Financial Costs	50 000	0	2 000	1 000
Financial Balance	−50 000	3 950 000	2 368 000	2 369 000
Dividends	2 000 000	0	1 000 000	1 500 000
Net Income	2 000	3 903 000	2 322 000	2 329 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 776 000	3 689 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 776 000	3 689 000	0	0
Total Fiancial Fixed Assets	17 809 000	15 000 000	11 300 000	11 300 000
Total Fixed Assets	21 585 000	18 689 000	11 300 000	11 300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	127 000	785 000	2 273 000	1 056 000
Total Current Assets	136 000	785 000	2 273 000	1 056 000
Total Assets	21 720 000	19 473 000	13 573 000	12 356 000
Total Equity	11 004 000	12 931 000	12 028 000	10 706 000
Short-Term Group Debt	6 567 000	2 739 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	1 000	6 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	0	1 000 000	1 500 000
Other Current Debt	2 104 000	3 797 000	539 000	149 000
Total Current Debt	10 717 000	6 542 000	1 545 000	1 650 000
Total Equity and Debt	21 720 000	19 473 000	13 573 000	12 356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,02 %	30,18 %	19,3 %	21,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,01 %	-	-	-
Current Ratio	0,01	0,12	1,47	0,64
Quick Ratio	0,01	0,12	1,47	0,64
Equity Ratio	0,51	0,66	0,89	0,87
Gross Profit Margin	100 %	-	-	-