ORDENTLIG GYM AS

1395 HVALSTAD

Finances

Share Ownership

Return on Equity

−29,09 %

Current Ratio

0,17

Debt-to-Equity Ratio

−0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 418 000	1 223 000	1 458 000	1 446 000
Net Income	525 000	−22 000	−168 000	−272 000
Total Assets	331 000	226 000	121 000	30 000
Total Equity	−1 805 000	−1 805 000	−1 783 000	−1 615 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 418 000	1 223 000	1 458 000	1 446 000
Expenditure	882 000	1 243 000	1 620 000	1 714 000
Operating Profit	536 000	−20 000	−162 000	−267 000
Financial Income	0	0	0	0
Financial Costs	10 000	2 000	7 000	5 000
Financial Balance	−10 000	−2 000	−7 000	−5 000
Earnings Before Tax	525 000	−22 000	−168 000	−272 000
Tax	0	0	0	0
Net Income	525 000	−22 000	−168 000	−272 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	331 000	226 000	121 000	30 000
Total Assets	331 000	226 000	121 000	30 000
Total Retained Equity	−1 825 000	−1 825 000	−1 804 000	−1 635 000
Total Equity	−1 805 000	−1 805 000	−1 783 000	−1 615 000
Total Long-Term Debt	135 000	0	0	0
Total Current Debt	2 001 000	2 031 000	1 904 000	1 644 000
Total Equity and Debt	331 000	226 000	121 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 418 000	1 164 000	1 162 000	1 446 000
Other Income	0	59 000	297 000	0
Revenue	1 418 000	1 223 000	1 458 000	1 446 000
Cost of Goods Sold	0	0	0	2 000
Salary Costs	0	0	38 000	377 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	882 000	1 243 000	1 620 000	1 714 000
Operating Profit	536 000	−20 000	−162 000	−267 000
Financial Income	0	0	0	0
Financial Costs	10 000	2 000	7 000	5 000
Financial Balance	−10 000	−2 000	−7 000	−5 000
Dividends	0	0	0	0
Net Income	525 000	−22 000	−168 000	−272 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	28 000	32 000	13 000
Total Current Assets	331 000	226 000	121 000	30 000
Total Assets	331 000	226 000	121 000	30 000
Total Equity	−1 805 000	−1 805 000	−1 783 000	−1 615 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	135 000	0	0	0
Creditors	116 000	273 000	56 000	76 000
Unpaid Taxes	0	0	0	14 000
Dividends	0	0	0	0
Other Current Debt	1 885 000	1 758 000	1 848 000	1 554 000
Total Current Debt	2 001 000	2 031 000	1 904 000	1 644 000
Total Equity and Debt	331 000	226 000	121 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,09 %	1,22 %	9,42 %	16,84 %
Debt-to-Equity Ratio	−0,07	−0	−0	−0
Operating Profit Margin	37,8 %	−1,64 %	−11,11 %	−18,46 %
Current Ratio	0,17	0,11	0,06	0,02
Quick Ratio	0,17	0,11	0,06	0,02
Equity Ratio	−5,45	−7,99	−14,74	−53,83
Gross Profit Margin	100 %	100 %	100 %	99,86 %