SJØSIA START BOLIGSAMEIE

9006 TROMSØ

Finances

Share Ownership

Return on Equity

0,95 %

Current Ratio

7,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 459 000	2 421 000	2 341 000	2 098 000
Net Income	17 000	247 000	−212 000	−190 000
Total Assets	2 076 000	2 000 000	1 815 000	2 143 000
Total Equity	1 798 000	1 781 000	1 534 000	1 746 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 459 000	2 421 000	2 341 000	2 098 000
Expenditure	2 456 000	2 177 000	2 560 000	2 299 000
Operating Profit	3 000	244 000	−218 000	−201 000
Financial Income	14 000	4 000	7 000	14 000
Financial Costs	0	1 000	1 000	3 000
Financial Balance	14 000	3 000	6 000	11 000
Earnings Before Tax	17 000	247 000	−212 000	−190 000
Tax	0	0	0	0
Net Income	17 000	247 000	−212 000	−190 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 076 000	2 000 000	1 815 000	2 143 000
Total Assets	2 076 000	2 000 000	1 815 000	2 143 000
Total Retained Equity	1 798 000	1 781 000	1 534 000	1 746 000
Total Equity	1 798 000	1 781 000	1 534 000	1 746 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	278 000	219 000	281 000	397 000
Total Equity and Debt	2 076 000	2 000 000	1 815 000	2 143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 459 000	2 421 000	2 341 000	2 098 000
Revenue	2 459 000	2 421 000	2 341 000	2 098 000
Cost of Goods Sold	0	0	0	0
Salary Costs	162 000	171 000	165 000	162 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 456 000	2 177 000	2 560 000	2 299 000
Operating Profit	3 000	244 000	−218 000	−201 000
Financial Income	14 000	4 000	7 000	14 000
Financial Costs	0	1 000	1 000	3 000
Financial Balance	14 000	3 000	6 000	11 000
Dividends	0	0	0	0
Net Income	17 000	247 000	−212 000	−190 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 476 000	1 824 000	1 771 000	1 803 000
Total Current Assets	2 076 000	2 000 000	1 815 000	2 143 000
Total Assets	2 076 000	2 000 000	1 815 000	2 143 000
Total Equity	1 798 000	1 781 000	1 534 000	1 746 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	194 000	182 000	107 000	374 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	84 000	37 000	174 000	23 000
Total Current Debt	278 000	219 000	281 000	397 000
Total Equity and Debt	2 076 000	2 000 000	1 815 000	2 143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,95 %	13,87 %	−13,82 %	−10,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,12 %	10,08 %	−9,31 %	−9,58 %
Current Ratio	7,47	9,13	6,46	5,4
Quick Ratio	7,47	9,13	6,46	5,4
Equity Ratio	0,87	0,89	0,85	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %