DOMBESTEIN CONSULTING AS

5360 KOLLTVEIT

Finances

Share Ownership

Return on Equity

110 %

Current Ratio

1,1

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 862 000	3 046 000	2 787 000	2 978 000
Net Income	99 000	315 000	70 000	232 000
Total Assets	952 000	1 050 000	737 000	702 000
Total Equity	90 000	86 000	71 000	151 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 862 000	3 046 000	2 787 000	2 978 000
Expenditure	2 733 000	2 640 000	2 696 000	2 689 000
Operating Profit	129 000	405 000	91 000	289 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Earnings Before Tax	127 000	405 000	90 000	289 000
Tax	28 000	90 000	21 000	56 000
Net Income	99 000	315 000	70 000	232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	0	0
Total Current Assets	942 000	1 040 000	737 000	702 000
Total Assets	952 000	1 050 000	737 000	702 000
Total Retained Equity	69 000	65 000	49 000	130 000
Total Equity	90 000	86 000	71 000	151 000
Total Long-Term Debt	3 000	3 000	4 000	0
Total Current Debt	858 000	960 000	663 000	551 000
Total Equity and Debt	952 000	1 050 000	737 000	702 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 862 000	3 046 000	2 787 000	2 978 000
Other Income	0	0	0	0
Revenue	2 862 000	3 046 000	2 787 000	2 978 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 357 000	2 301 000	2 229 000	2 295 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 733 000	2 640 000	2 696 000	2 689 000
Operating Profit	129 000	405 000	91 000	289 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Dividends	95 000	300 000	150 000	150 000
Net Income	99 000	315 000	70 000	232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	0	0
Total Fixed Assets	10 000	10 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	659 000	764 000	438 000	446 000
Total Current Assets	942 000	1 040 000	737 000	702 000
Total Assets	952 000	1 050 000	737 000	702 000
Total Equity	90 000	86 000	71 000	151 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	3 000	4 000	0
Creditors	0	22 000	17 000	−4 000
Unpaid Taxes	307 000	393 000	318 000	272 000
Dividends	95 000	300 000	150 000	150 000
Other Current Debt	428 000	155 000	161 000	76 000
Total Current Debt	858 000	960 000	663 000	551 000
Total Equity and Debt	952 000	1 050 000	737 000	702 000

Financial indicators	2022	2021	2020	2019
Return on Equity	110 %	366,28 %	98,59 %	153,64 %
Debt-to-Equity Ratio	0,03	0,03	0,06	0
Operating Profit Margin	4,51 %	13,3 %	3,27 %	9,7 %
Current Ratio	1,1	1,08	1,11	1,27
Quick Ratio	1,1	1,08	1,11	1,27
Equity Ratio	0,09	0,08	0,1	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %