FISHER AS

7633 FROSTA

Finances

Share Ownership

Return on Equity

15,18 %

Current Ratio

1,39

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	770 000	460 000	245 000	1 062 000
Net Income	356 000	173 000	−353 000	−2 985 000
Total Assets	6 349 000	7 084 000	11 407 000	3 976 000
Total Equity	2 345 000	4 277 000	2 100 000	−1 100 000

Income (NOK)	2022	2021	2020	2019
Revenue	770 000	460 000	245 000	1 062 000
Expenditure	169 000	193 000	460 000	3 355 000
Operating Profit	600 000	268 000	−216 000	−2 292 000
Financial Income	5 000	32 000	0	1 000
Financial Costs	148 000	127 000	137 000	510 000
Financial Balance	−143 000	−95 000	−137 000	−509 000
Earnings Before Tax	456 000	173 000	−353 000	−2 801 000
Tax	100 000	0	0	184 000
Net Income	356 000	173 000	−353 000	−2 985 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 203 000	3 291 000	3 431 000	3 609 000
Total Current Assets	2 147 000	3 793 000	7 976 000	367 000
Total Assets	6 349 000	7 084 000	11 407 000	3 976 000
Total Retained Equity	245 000	173 000	0	−3 200 000
Total Equity	2 345 000	4 277 000	2 100 000	−1 100 000
Total Long-Term Debt	2 455 000	2 686 000	2 860 000	4 470 000
Total Current Debt	1 550 000	121 000	6 447 000	605 000
Total Equity and Debt	6 349 000	7 084 000	11 407 000	3 976 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	658 000	460 000	245 000	1 062 000
Other Income	111 000	0	0	0
Revenue	770 000	460 000	245 000	1 062 000
Cost of Goods Sold	0	0	0	257 000
Salary Costs	0	0	0	2 000
Depreciation	140 000	140 000	178 000	449 000
Impairment	0	0	0	2 117 000
Expenditure	169 000	193 000	460 000	3 355 000
Operating Profit	600 000	268 000	−216 000	−2 292 000
Financial Income	5 000	32 000	0	1 000
Financial Costs	148 000	127 000	137 000	510 000
Financial Balance	−143 000	−95 000	−137 000	−509 000
Dividends	0	0	0	0
Net Income	356 000	173 000	−353 000	−2 985 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 150 000	3 291 000	3 431 000	3 609 000
Total Fiancial Fixed Assets	1 053 000	0	0	0
Total Fixed Assets	4 203 000	3 291 000	3 431 000	3 609 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	872 000	695 000	81 000	237 000
Total Current Assets	2 147 000	3 793 000	7 976 000	367 000
Total Assets	6 349 000	7 084 000	11 407 000	3 976 000
Total Equity	2 345 000	4 277 000	2 100 000	−1 100 000
Short-Term Group Debt	1 500 000	0	4 793 000	0
Total Long-Term Debt	2 455 000	2 686 000	2 860 000	4 470 000
Creditors	37 000	0	2 000	470 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	121 000	1 652 000	135 000
Total Current Debt	1 550 000	121 000	6 447 000	605 000
Total Equity and Debt	6 349 000	7 084 000	11 407 000	3 976 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,18 %	4,04 %	−16,81 %	271,36 %
Debt-to-Equity Ratio	1,05	0,63	1,36	−4,06
Operating Profit Margin	77,92 %	58,26 %	−88,16 %	−215,82 %
Current Ratio	1,39	31,35	1,24	0,61
Quick Ratio	1,39	31,35	1,24	0,61
Equity Ratio	0,37	0,6	0,18	−0,28
Gross Profit Margin	100 %	100 %	100 %	75,8 %