company

WÆRDAHL INVEST AS

5143 FYLLINGSDALEN

Finances

Share Ownership

Return on Equity

−0,41 %

Current Ratio

2,18

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	104 000	102 000	231 000	82 000
Net Income	−20 000	3 000	−37 000	9 136 000
Total Assets	7 396 000	5 100 000	8 979 000	9 747 000
Total Equity	4 885 000	4 905 000	5 097 000	9 005 000

Income (NOK)	2022	2021	2020	2019
Revenue	104 000	102 000	231 000	82 000
Expenditure	112 000	99 000	266 000	93 000
Operating Profit	−9 000	3 000	−36 000	−10 000
Financial Income	0	0	2 000	9 177 000
Financial Costs	11 000	0	3 000	30 000
Financial Balance	−11 000	0	−1 000	9 147 000
Earnings Before Tax	−20 000	3 000	−37 000	9 136 000
Tax	0	0	0	0
Net Income	−20 000	3 000	−37 000	9 136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 721 000	3 733 000	3 734 000	0
Total Current Assets	675 000	1 367 000	5 246 000	9 747 000
Total Assets	7 396 000	5 100 000	8 979 000	9 747 000
Total Retained Equity	4 355 000	4 375 000	4 567 000	8 475 000
Total Equity	4 885 000	4 905 000	5 097 000	9 005 000
Total Long-Term Debt	2 200 000	0	0	0
Total Current Debt	310 000	195 000	3 883 000	742 000
Total Equity and Debt	7 396 000	5 100 000	8 979 000	9 747 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	20 000	0
Other Income	104 000	102 000	211 000	82 000
Revenue	104 000	102 000	231 000	82 000
Cost of Goods Sold	0	0	19 000	0
Salary Costs	0	0	0	0
Depreciation	7 000	0	0	0
Impairment	0	0	0	0
Expenditure	112 000	99 000	266 000	93 000
Operating Profit	−9 000	3 000	−36 000	−10 000
Financial Income	0	0	2 000	9 177 000
Financial Costs	11 000	0	3 000	30 000
Financial Balance	−11 000	0	−1 000	9 147 000
Dividends	0	195 000	3 852 000	679 000
Net Income	−20 000	3 000	−37 000	9 136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 705 000	3 733 000	3 734 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	0	0	0
Total Tangible Assets	6 721 000	3 733 000	3 734 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 721 000	3 733 000	3 734 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	675 000	1 195 000	1 394 000	9 051 000
Total Current Assets	675 000	1 367 000	5 246 000	9 747 000
Total Assets	7 396 000	5 100 000	8 979 000	9 747 000
Total Equity	4 885 000	4 905 000	5 097 000	9 005 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 200 000	0	0	0
Creditors	247 000	0	12 000	31 000
Unpaid Taxes	0	0	0	0
Dividends	0	195 000	3 852 000	679 000
Other Current Debt	0	0	18 000	31 000
Total Current Debt	310 000	195 000	3 883 000	742 000
Total Equity and Debt	7 396 000	5 100 000	8 979 000	9 747 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,41 %	0,06 %	−0,73 %	101,45 %
Debt-to-Equity Ratio	0,45	0	0	0
Operating Profit Margin	−8,65 %	2,94 %	−15,58 %	−12,2 %
Current Ratio	2,18	7,01	1,35	13,14
Quick Ratio	2,18	7,01	1,35	13,14
Equity Ratio	0,66	0,96	0,57	0,92
Gross Profit Margin	100 %	100 %	91,77 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English